MFH-AUTO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MFH-AUTO
Largest movements
- Stocks and contracts +€16,096
up €16,096 (+48.7%), from €33,027 to €49,123
- Cash +€1,108
up €1,108 (+110.7%), from €1,001 to €2,108
mainly Other debts (+€23,694) and Receivables within one year (+€191)
- Other debts +€23,694
up €23,694 (+66.1%), from €35,848 to €59,542
- Profit (loss) carried forward -€6,567
down €6,567 (-194.3%), from -€3,379 to -€9,946
- Purchases and services +€120,001
up €120,001 (+361.4%), from €33,207 to €153,208
- Turnover +€117,070
up €117,070 (+392.5%), from €29,830 to €146,900
- Gross operating margin -€2,930
down €2,930 (-86.8%), from -€3,377 to -€6,308
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €34,520 | €51,532 | +€17,012 | +49.3% |
| Current assets | 29/58 | €34,520 | €51,532 | +€17,012 | +49.3% |
| Stocks and contracts in progress | 3 | €33,027 | €49,123 | +€16,096 | +48.7% |
| Stocks | 30/36 | €33,027 | €49,123 | +€16,096 | +48.7% |
| Amounts receivable within one year | 40/41 | €492 | €300 | -€191 | -38.9% |
| Other amounts receivable | 41 | €492 | €300 | -€191 | -38.9% |
| Cash at bank and in hand | 54/58 | €1,001 | €2,108 | +€1,108 | +110.7% |
| Total equity and liabilities | 10/49 | €34,520 | €51,532 | +€17,012 | +49.3% |
| Equity | 10/15 | -€1,879 | -€8,446 | -€6,567 | -349.4% |
| Contributions | 10/11 | €1,500 | €1,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€3,379 | -€9,946 | -€6,567 | -194.3% |
| Amounts payable | 17/49 | €36,399 | €59,978 | +€23,579 | +64.8% |
| Amounts payable within one year | 42/48 | €36,399 | €59,978 | +€23,579 | +64.8% |
| Trade debts | 44 | €551 | €436 | -€115 | -20.9% |
| Suppliers | 440/4 | €551 | €436 | -€115 | -20.9% |
| Other amounts payable | 47/48 | €35,848 | €59,542 | +€23,694 | +66.1% |
| Turnover | 70 | €29,830 | €146,900 | +€117,070 | +392.5% |
| Goods, raw materials, services and sundry goods | 60/61 | €33,207 | €153,208 | +€120,001 | +361.4% |
| Other operating charges | 640/8 | - | €214 | +€214 | |
| Gross operating margin | 9900 | -€3,377 | -€6,308 | -€2,930 | -86.8% |
| Operating profit (loss) | 9901 | -€3,377 | -€6,522 | -€3,144 | -93.1% |
| Financial charges | 65/66B | €2 | €45 | +€43 | +2372.5% |
| Recurring financial charges | 65 | €2 | €45 | +€43 | +2372.5% |
| Profit (loss) for the period before taxes | 9903 | -€3,379 | -€6,567 | -€3,187 | -94.3% |
| Profit (loss) for the period | 9904 | -€3,379 | -€6,567 | -€3,187 | -94.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€3,379 | -€6,567 | -€3,187 | -94.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.