MFAYAA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MFAYAA
Largest movements
- Cash -€170
down €170 (-28.2%), from €605 to €435
mainly Net result for the year (-€1,640)
- Profit (loss) carried forward -€1,640
down €1,640 (-6.6%), from -€24,715 to -€26,355
- Other debts +€1,469
up €1,469 (+6.6%), from €22,398 to €23,867
- Gross operating margin +€6,574
up €6,574 (+80.9%), from -€8,129 to -€1,555
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €683 | €512 | -€170 | -25.0% |
| Current assets | 29/58 | €683 | €512 | -€170 | -25.0% |
| Amounts receivable within one year | 40/41 | €77 | €77 | = | 0.0% |
| Trade receivables | 40 | €0 | €0 | = | |
| Other amounts receivable | 41 | €77 | €77 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €605 | €435 | -€170 | -28.2% |
| Deferred charges and accrued income | 490/1 | €0 | - | = | |
| Total equity and liabilities | 10/49 | €683 | €512 | -€170 | -25.0% |
| Equity | 10/15 | -€21,715 | -€23,355 | -€1,640 | -7.6% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€24,715 | -€26,355 | -€1,640 | -6.6% |
| Amounts payable | 17/49 | €22,398 | €23,867 | +€1,469 | +6.6% |
| Amounts payable within one year | 42/48 | €22,398 | €23,867 | +€1,469 | +6.6% |
| Trade debts | 44 | €0 | €0 | = | |
| Suppliers | 440/4 | €0 | €0 | = | |
| Taxes, remuneration and social security | 45 | €0 | €0 | = | |
| Taxes | 450/3 | €0 | €0 | = | |
| Remuneration and social security | 454/9 | €0 | €0 | = | |
| Other amounts payable | 47/48 | €22,398 | €23,867 | +€1,469 | +6.6% |
| Remuneration, social security and pensions | 62 | €0 | €0 | = | |
| Other operating charges | 640/8 | €50 | €0 | -€50 | -100% |
| Non-recurring operating charges | 66A | -€2,520 | €0 | +€2,520 | |
| Gross operating margin | 9900 | -€8,129 | -€1,555 | +€6,574 | +80.9% |
| Operating profit (loss) | 9901 | -€5,660 | -€1,555 | +€4,105 | +72.5% |
| Financial income | 75/76B | €0 | €0 | = | |
| Recurring financial income | 75 | €0 | €0 | = | |
| Non-recurring financial income | 76B | €0 | €0 | = | |
| Financial charges | 65/66B | €92 | €85 | -€7 | -7.7% |
| Recurring financial charges | 65 | €92 | €85 | -€7 | -7.7% |
| Profit (loss) for the period before taxes | 9903 | -€5,751 | -€1,640 | +€4,112 | +71.5% |
| Profit (loss) for the period | 9904 | -€5,751 | -€1,640 | +€4,112 | +71.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€5,751 | -€1,640 | +€4,112 | +71.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.