MEZOYA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MEZOYA
Largest movements
- Cash -€980
down €980 (-10.9%), from €8,952 to €7,972
mainly Trade debts (-€3,328) and Tax, wage and social debts (-€1,305)
- Trade debts -€3,328
down €3,328 (-51.0%), from €6,522 to €3,193
- Profit (loss) carried forward +€2,538
up €2,538 (+31.8%), from -€7,972 to -€5,435
- Tax, wage and social debts -€1,305
down €1,305 (-12.5%), from €10,421 to €9,116
of which Taxes: -€1,005
- Other debts +€1,181
up €1,181 (+64.4%), from €1,835 to €3,016
- Gross operating margin +€6,287
up €6,287, from -€1,753 to €4,534
- Taxes +€295
up €295 (+123%), from €240 to €535
- Other operating charges -€280
down €280 (-18.4%), from €1,519 to €1,239
- Financial income -€117
down €117 (-100%), from €117 to €0
- Financial charges -€91
down €91 (-29.1%), from €314 to €222
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €10,905 | €9,990 | -€915 | -8.4% |
| Current assets | 29/58 | €10,905 | €9,990 | -€915 | -8.4% |
| Amounts receivable within one year | 40/41 | €0 | €0 | = | |
| Cash at bank and in hand | 54/58 | €8,952 | €7,972 | -€980 | -10.9% |
| Deferred charges and accrued income | 490/1 | €1,952 | €2,018 | +€66 | +3.4% |
| Total equity and liabilities | 10/49 | €10,905 | €9,990 | -€915 | -8.4% |
| Equity | 10/15 | -€7,872 | -€5,335 | +€2,538 | +32.2% |
| Contributions | 10/11 | €100 | €100 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€7,972 | -€5,435 | +€2,538 | +31.8% |
| Amounts payable | 17/49 | €18,777 | €15,325 | -€3,452 | -18.4% |
| Amounts payable within one year | 42/48 | €18,777 | €15,325 | -€3,452 | -18.4% |
| Trade debts | 44 | €6,522 | €3,193 | -€3,328 | -51.0% |
| Suppliers | 440/4 | €6,522 | €3,193 | -€3,328 | -51.0% |
| Taxes, remuneration and social security | 45 | €10,421 | €9,116 | -€1,305 | -12.5% |
| Taxes | 450/3 | €8,621 | €7,616 | -€1,005 | -11.7% |
| Remuneration and social security | 454/9 | €1,800 | €1,500 | -€300 | -16.7% |
| Other amounts payable | 47/48 | €1,835 | €3,016 | +€1,181 | +64.4% |
| Other operating charges | 640/8 | €1,519 | €1,239 | -€280 | -18.4% |
| Gross operating margin | 9900 | -€1,753 | €4,534 | +€6,287 | |
| Operating profit (loss) | 9901 | -€3,272 | €3,295 | +€6,567 | |
| Financial income | 75/76B | €117 | €0 | -€117 | -100% |
| Recurring financial income | 75 | €117 | €0 | -€117 | -100% |
| Financial charges | 65/66B | €314 | €222 | -€91 | -29.1% |
| Recurring financial charges | 65 | €314 | €222 | -€91 | -29.1% |
| Profit (loss) for the period before taxes | 9903 | -€3,468 | €3,073 | +€6,541 | |
| Income taxes | 67/77 | €240 | €535 | +€295 | +123% |
| Profit (loss) for the period | 9904 | -€3,708 | €2,538 | +€6,245 | |
| Profit (loss) for the period to be appropriated | 9905 | -€3,708 | €2,538 | +€6,245 |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.