Meyvan Laser: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Meyvan Laser
Largest movements
- Tangible fixed assets -€15,630
down €15,630 (-10.0%), from €155,544 to €139,913
of which Plant, machinery and equipment: -€15,030
- Profit (loss) carried forward -€40,095
down €40,095 (-102%), from -€39,357 to -€79,452
- Other debts +€39,009
up €39,009 (+72.4%), from €53,914 to €92,923
- Debts after one year -€14,280
down €14,280 (-10.9%), from €131,252 to €116,972
- Gross operating margin +€2,107
up €2,107 (+11.1%), from -€19,003 to -€16,896
- Financial charges +€1,854
up €1,854 (+34.7%), from €5,348 to €7,202
- Depreciation +€750
up €750 (+5.0%), from €14,880 to €15,630
- Taxes +€241
new in 2025: €241
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €165,160 | €151,112 | -€14,047 | -8.5% |
| Fixed assets | 21/28 | €155,544 | €139,913 | -€15,630 | -10.0% |
| Tangible fixed assets | 22/27 | €155,544 | €139,913 | -€15,630 | -10.0% |
| Land and buildings | 22 | €2,411 | €1,811 | -€600 | -24.9% |
| Plant, machinery and equipment | 23 | €153,133 | €138,102 | -€15,030 | -9.8% |
| Current assets | 29/58 | €9,616 | €11,199 | +€1,583 | +16.5% |
| Amounts receivable within one year | 40/41 | €3,000 | €2,883 | -€117 | -3.9% |
| Trade receivables | 40 | €3,000 | - | -€3,000 | |
| Other amounts receivable | 41 | - | €2,883 | +€2,883 | |
| Cash at bank and in hand | 54/58 | €6,360 | €6,498 | +€139 | +2.2% |
| Deferred charges and accrued income | 490/1 | €256 | €1,818 | +€1,562 | +610% |
| Total equity and liabilities | 10/49 | €165,160 | €151,112 | -€14,047 | -8.5% |
| Equity | 10/15 | -€34,357 | -€74,452 | -€40,095 | -117% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€39,357 | -€79,452 | -€40,095 | -102% |
| Amounts payable | 17/49 | €199,517 | €225,564 | +€26,047 | +13.1% |
| Amounts payable after more than one year | 17 | €131,252 | €116,972 | -€14,280 | -10.9% |
| Financial debts | 170/4 | €131,252 | €116,972 | -€14,280 | -10.9% |
| Amounts payable within one year | 42/48 | €68,265 | €108,592 | +€40,327 | +59.1% |
| Current portion of amounts payable after more than one year | 42 | €13,784 | €14,280 | +€496 | +3.6% |
| Trade debts | 44 | €387 | - | -€387 | |
| Suppliers | 440/4 | €387 | - | -€387 | |
| Taxes, remuneration and social security | 45 | €181 | €1,390 | +€1,209 | +670% |
| Taxes | 450/3 | €181 | €1,390 | +€1,209 | +670% |
| Other amounts payable | 47/48 | €53,914 | €92,923 | +€39,009 | +72.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €14,880 | €15,630 | +€750 | +5.0% |
| Other operating charges | 640/8 | €126 | €128 | +€2 | +1.6% |
| Gross operating margin | 9900 | -€19,003 | -€16,896 | +€2,107 | +11.1% |
| Operating profit (loss) | 9901 | -€34,009 | -€32,654 | +€1,355 | +4.0% |
| Financial income | 75/76B | - | €3 | +€3 | |
| Recurring financial income | 75 | - | €3 | +€3 | |
| Financial charges | 65/66B | €5,348 | €7,202 | +€1,854 | +34.7% |
| Recurring financial charges | 65 | €5,348 | €7,202 | +€1,854 | +34.7% |
| Profit (loss) for the period before taxes | 9903 | -€39,357 | -€39,853 | -€496 | -1.3% |
| Income taxes | 67/77 | - | €241 | +€241 | |
| Profit (loss) for the period | 9904 | -€39,357 | -€40,095 | -€737 | -1.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€39,357 | -€40,095 | -€737 | -1.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.