MEYSKENS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MEYSKENS
Largest movements
- Cash +€4,799
up €4,799 (+16.3%), from €29,501 to €34,300
mainly Depreciation (+€5,967) and Stocks and contracts (+€2,000)
- Tangible fixed assets -€2,526
down €2,526 (-17.9%), from €14,084 to €11,557
of which Furniture and vehicles: -€1,913
- Stocks and contracts -€2,000
down €2,000 (-71.4%), from €2,800 to €800
- Deferred charges and accrued income +€1,922
up €1,922 (+1,308%), from €147 to €2,069
- Reserves +€1,652
up €1,652 (+4.7%), from €35,162 to €36,814
- Depreciation -€1,949
down €1,949 (-24.6%), from €7,916 to €5,967
- Gross operating margin -€1,181
down €1,181 (-9.3%), from €12,732 to €11,551
- Other operating charges +€463
up €463 (+123%), from €375 to €839
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €55,625 | €57,821 | +€2,197 | +3.9% |
| Fixed assets | 21/28 | €14,584 | €12,057 | -€2,526 | -17.3% |
| Tangible fixed assets | 22/27 | €14,084 | €11,557 | -€2,526 | -17.9% |
| Land and buildings | 22 | €5,144 | €5,475 | +€332 | +6.4% |
| Plant, machinery and equipment | 23 | €1,198 | €958 | -€240 | -20.0% |
| Furniture and vehicles | 24 | €2,834 | €921 | -€1,913 | -67.5% |
| Other tangible fixed assets | 26 | €4,908 | €4,203 | -€704 | -14.4% |
| Financial fixed assets | 28 | €500 | €500 | = | 0.0% |
| Current assets | 29/58 | €41,041 | €45,764 | +€4,723 | +11.5% |
| Stocks and contracts in progress | 3 | €2,800 | €800 | -€2,000 | -71.4% |
| Stocks | 30/36 | €2,800 | €800 | -€2,000 | -71.4% |
| Amounts receivable within one year | 40/41 | €8,593 | €8,595 | +€2 | 0.0% |
| Trade receivables | 40 | €840 | €200 | -€640 | -76.2% |
| Other amounts receivable | 41 | €7,753 | €8,395 | +€642 | +8.3% |
| Cash at bank and in hand | 54/58 | €29,501 | €34,300 | +€4,799 | +16.3% |
| Deferred charges and accrued income | 490/1 | €147 | €2,069 | +€1,922 | +1,308% |
| Total equity and liabilities | 10/49 | €55,625 | €57,821 | +€2,197 | +3.9% |
| Equity | 10/15 | €40,162 | €41,814 | +€1,652 | +4.1% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €35,162 | €36,814 | +€1,652 | +4.7% |
| Distributable reserves | 133 | €35,162 | €36,814 | +€1,652 | +4.7% |
| Amounts payable | 17/49 | €15,463 | €16,007 | +€544 | +3.5% |
| Amounts payable after more than one year | 17 | €13,701 | €14,049 | +€348 | +2.5% |
| Financial debts | 170/4 | €13,701 | €14,049 | +€348 | +2.5% |
| Amounts payable within one year | 42/48 | €1,762 | €1,958 | +€196 | +11.1% |
| Trade debts | 44 | €1,528 | €1,549 | +€21 | +1.4% |
| Suppliers | 440/4 | €1,528 | €1,549 | +€21 | +1.4% |
| Taxes, remuneration and social security | 45 | €234 | €409 | +€175 | +74.7% |
| Taxes | 450/3 | €234 | €409 | +€175 | +74.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €7,916 | €5,967 | -€1,949 | -24.6% |
| Other operating charges | 640/8 | €375 | €839 | +€463 | +123% |
| Non-recurring operating charges | 66A | - | €304 | +€304 | |
| Gross operating margin | 9900 | €12,732 | €11,551 | -€1,181 | -9.3% |
| Operating profit (loss) | 9901 | €4,440 | €4,441 | +€0 | 0.0% |
| Financial income | 75/76B | €0 | €6 | +€6 | +60,000% |
| Recurring financial income | 75 | €0 | €6 | +€6 | +60,000% |
| Financial charges | 65/66B | €1,222 | €1,202 | -€19 | -1.6% |
| Recurring financial charges | 65 | €1,222 | €1,202 | -€19 | -1.6% |
| Profit (loss) for the period before taxes | 9903 | €3,218 | €3,244 | +€26 | +0.8% |
| Income taxes | 67/77 | €1,704 | €1,592 | -€112 | -6.6% |
| Profit (loss) for the period | 9904 | €1,514 | €1,652 | +€138 | +9.1% |
| Profit (loss) for the period to be appropriated | 9905 | €1,514 | €1,652 | +€138 | +9.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.