MEYS CONSULTING: what changed
MEYS CONSULTING
Largest movements
- Receivables within one year +€61,543
up €61,543 (+77.7%), from €79,168 to €140,711
of which Other amounts receivable: +€76,778
- Profit (loss) carried forward +€52,454
up €52,454 (+3,372%), from €1,556 to €54,010
- Tax, wage and social debts +€20,100
up €20,100 (+54.2%), from €37,113 to €57,213
- Trade debts -€14,336
down €14,336 (-45.3%), from €31,634 to €17,298
- Short-term financial debts +€4,823
up €4,823, from €0 to €4,823
- Debts after one year -€3,362
down €3,362 (-5.5%), from €61,315 to €57,954
- Gross operating margin +€35,156
up €35,156 (+72.4%), from €48,551 to €83,707
- Taxes +€12,120
up €12,120 (+110%), from €10,994 to €23,114
- Financial income +€3,029
up €3,029 (+119%), from €2,541 to €5,570
- Financial charges -€1,279
down €1,279 (-19.3%), from €6,632 to €5,353
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €144,871 | €203,601 | +€58,730 | +40.5% |
| Fixed assets | 21/28 | €64,180 | €62,890 | -€1,290 | -2.0% |
| Tangible fixed assets | 22/27 | €64,180 | €62,890 | -€1,290 | -2.0% |
| Land and buildings | 22 | €58,120 | €55,620 | -€2,500 | -4.3% |
| Furniture and vehicles | 24 | €6,060 | €7,270 | +€1,210 | +20.0% |
| Current assets | 29/58 | €80,691 | €140,711 | +€60,020 | +74.4% |
| Amounts receivable within one year | 40/41 | €79,168 | €140,711 | +€61,543 | +77.7% |
| Trade receivables | 40 | €15,877 | €642 | -€15,235 | -96.0% |
| Other amounts receivable | 41 | €63,290 | €140,069 | +€76,778 | +121% |
| Cash at bank and in hand | 54/58 | €1,468 | €0 | -€1,468 | -100% |
| Deferred charges and accrued income | 490/1 | €56 | €0 | -€56 | -100% |
| Total equity and liabilities | 10/49 | €144,871 | €203,601 | +€58,730 | +40.5% |
| Equity | 10/15 | €9,616 | €62,070 | +€52,454 | +546% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €1,556 | €54,010 | +€52,454 | +3,372% |
| Amounts payable | 17/49 | €135,256 | €141,531 | +€6,275 | +4.6% |
| Amounts payable after more than one year | 17 | €61,315 | €57,954 | -€3,362 | -5.5% |
| Financial debts | 170/4 | €61,315 | €57,954 | -€3,362 | -5.5% |
| Amounts payable within one year | 42/48 | €73,940 | €82,696 | +€8,755 | +11.8% |
| Current portion of amounts payable after more than one year | 42 | €5,193 | €3,362 | -€1,831 | -35.3% |
| Financial debts | 43 | €0 | €4,823 | +€4,823 | |
| Credit institutions | 430/8 | €0 | €4,823 | +€4,823 | |
| Trade debts | 44 | €31,634 | €17,298 | -€14,336 | -45.3% |
| Suppliers | 440/4 | €31,634 | €17,298 | -€14,336 | -45.3% |
| Taxes, remuneration and social security | 45 | €37,113 | €57,213 | +€20,100 | +54.2% |
| Taxes | 450/3 | €37,113 | €57,213 | +€20,100 | +54.2% |
| Accrued charges and deferred income | 492/3 | - | €882 | +€882 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,500 | €4,748 | +€248 | +5.5% |
| Other operating charges | 640/8 | €4,326 | €3,608 | -€718 | -16.6% |
| Gross operating margin | 9900 | €48,551 | €83,707 | +€35,156 | +72.4% |
| Operating profit (loss) | 9901 | €39,725 | €75,351 | +€35,627 | +89.7% |
| Financial income | 75/76B | €2,541 | €5,570 | +€3,029 | +119% |
| Recurring financial income | 75 | €2,541 | €5,570 | +€3,029 | +119% |
| Financial charges | 65/66B | €6,632 | €5,353 | -€1,279 | -19.3% |
| Recurring financial charges | 65 | €6,632 | €5,353 | -€1,279 | -19.3% |
| Profit (loss) for the period before taxes | 9903 | €35,634 | €75,568 | +€39,934 | +112% |
| Income taxes | 67/77 | €10,994 | €23,114 | +€12,120 | +110% |
| Profit (loss) for the period | 9904 | €24,641 | €52,454 | +€27,814 | +113% |
| Profit (loss) for the period to be appropriated | 9905 | €24,641 | €52,454 | +€27,814 | +113% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.