MEYS CARE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MEYS CARE
Largest movements
- Cash +€4,834
up €4,834 (+20.6%), from €23,442 to €28,276
mainly Net result for the year (+€3,644) and Depreciation (+€3,297)
- Tangible fixed assets -€3,297
down €3,297 (-25.2%), from €13,087 to €9,789
of which Furniture and vehicles: -€2,667
- Receivables within one year -€1,046
down €1,046 (-47.6%), from €2,200 to €1,153
- Reserves +€3,644
up €3,644 (+35.2%), from €10,355 to €13,999
of which Distributable reserves: +€3,644
- Other debts -€3,424
down €3,424 (-13.2%), from €25,975 to €22,551
- Gross operating margin -€8,880
down €8,880 (-49.1%), from €18,097 to €9,217
- Depreciation +€2,076
up €2,076 (+170%), from €1,221 to €3,297
- Taxes -€1,595
down €1,595 (-47.2%), from €3,380 to €1,786
- Other operating charges -€710
down €710 (-57.0%), from €1,246 to €536
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €39,880 | €40,100 | +€220 | +0.6% |
| Fixed assets | 21/28 | €13,087 | €9,789 | -€3,297 | -25.2% |
| Tangible fixed assets | 22/27 | €13,087 | €9,789 | -€3,297 | -25.2% |
| Furniture and vehicles | 24 | €6,827 | €4,160 | -€2,667 | -39.1% |
| Other tangible fixed assets | 26 | €6,260 | €5,629 | -€631 | -10.1% |
| Current assets | 29/58 | €26,794 | €30,311 | +€3,518 | +13.1% |
| Amounts receivable within one year | 40/41 | €2,200 | €1,153 | -€1,046 | -47.6% |
| Other amounts receivable | 41 | €2,200 | €1,153 | -€1,046 | -47.6% |
| Cash at bank and in hand | 54/58 | €23,442 | €28,276 | +€4,834 | +20.6% |
| Deferred charges and accrued income | 490/1 | €1,152 | €881 | -€270 | -23.5% |
| Total equity and liabilities | 10/49 | €39,880 | €40,100 | +€220 | +0.6% |
| Equity | 10/15 | €12,855 | €16,499 | +€3,644 | +28.3% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Reserves | 13 | €10,355 | €13,999 | +€3,644 | +35.2% |
| Non-distributable reserves | 130/1 | €250 | €250 | = | 0.0% |
| Reserves not available under the articles | 1311 | €250 | €250 | = | 0.0% |
| Tax-exempt reserves | 132 | €153 | €153 | = | 0.0% |
| Distributable reserves | 133 | €9,952 | €13,596 | +€3,644 | +36.6% |
| Amounts payable | 17/49 | €27,025 | €23,601 | -€3,424 | -12.7% |
| Amounts payable within one year | 42/48 | €27,025 | €23,601 | -€3,424 | -12.7% |
| Taxes, remuneration and social security | 45 | €1,050 | €1,050 | = | 0.0% |
| Taxes | 450/3 | €1,050 | €1,050 | = | 0.0% |
| Other amounts payable | 47/48 | €25,975 | €22,551 | -€3,424 | -13.2% |
| Non-recurring operating income | 76A | €1,500 | - | -€1,500 | |
| Remuneration, social security and pensions | 62 | €141 | €14 | -€128 | -90.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,221 | €3,297 | +€2,076 | +170% |
| Other operating charges | 640/8 | €1,246 | €536 | -€710 | -57.0% |
| Gross operating margin | 9900 | €18,097 | €9,217 | -€8,880 | -49.1% |
| Operating profit (loss) | 9901 | €15,488 | €5,369 | -€10,119 | -65.3% |
| Financial income | 75/76B | €99 | €133 | +€34 | +34.4% |
| Recurring financial income | 75 | €99 | €133 | +€34 | +34.4% |
| Financial charges | 65/66B | €67 | €73 | +€6 | +8.2% |
| Recurring financial charges | 65 | €67 | €73 | +€6 | +8.2% |
| Profit (loss) for the period before taxes | 9903 | €15,520 | €5,430 | -€10,091 | -65.0% |
| Income taxes | 67/77 | €3,380 | €1,786 | -€1,595 | -47.2% |
| Profit (loss) for the period | 9904 | €12,140 | €3,644 | -€8,496 | -70.0% |
| Profit (loss) for the period to be appropriated | 9905 | €12,140 | €3,644 | -€8,496 | -70.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.