MeynenW: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MeynenW
Largest movements
- Cash +€37,092
up €37,092 (+208.2%), from €17,812 to €54,904
mainly Current investments (+€30,000) and Net result for the year (+€17,285)
- Current investments -€30,000
no longer reported in 2025 (was €30,000)
- Receivables within one year -€1,824
down €1,824 (-77.5%), from €2,352 to €528
- Profit (loss) carried forward +€17,285
up €17,285 (+54.6%), from €31,661 to €48,946
- Other debts -€10,481
down €10,481 (-85.3%), from €12,280 to €1,799
- Tax, wage and social debts -€1,200
down €1,200 (-49.5%), from €2,426 to €1,226
- Gross operating margin +€5,050
up €5,050 (+28.5%), from €17,691 to €22,740
- Taxes +€914
up €914 (+24.7%), from €3,699 to €4,613
- Financial income +€527
up €527 (+312.2%), from €169 to €695
- Other operating charges +€402
up €402 (+340.4%), from €118 to €520
- Depreciation +€350
up €350 (+68.0%), from €515 to €864
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €52,215 | €57,522 | +€5,308 | +10.2% |
| Fixed assets | 21/28 | €2,050 | €2,090 | +€40 | +1.9% |
| Tangible fixed assets | 22/27 | €2,050 | €2,090 | +€40 | +1.9% |
| Furniture and vehicles | 24 | €2,050 | €2,090 | +€40 | +1.9% |
| Current assets | 29/58 | €50,164 | €55,432 | +€5,268 | +10.5% |
| Amounts receivable within one year | 40/41 | €2,352 | €528 | -€1,824 | -77.5% |
| Other amounts receivable | 41 | €2,352 | €528 | -€1,824 | -77.5% |
| Current investments | 50/53 | €30,000 | - | -€30,000 | |
| Cash at bank and in hand | 54/58 | €17,812 | €54,904 | +€37,092 | +208.2% |
| Total equity and liabilities | 10/49 | €52,215 | €57,522 | +€5,308 | +10.2% |
| Equity | 10/15 | €36,661 | €53,946 | +€17,285 | +47.1% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €31,661 | €48,946 | +€17,285 | +54.6% |
| Amounts payable | 17/49 | €15,553 | €3,576 | -€11,977 | -77.0% |
| Amounts payable within one year | 42/48 | €15,553 | €3,576 | -€11,977 | -77.0% |
| Trade debts | 44 | €847 | €550 | -€297 | -35.1% |
| Suppliers | 440/4 | €847 | €550 | -€297 | -35.1% |
| Taxes, remuneration and social security | 45 | €2,426 | €1,226 | -€1,200 | -49.5% |
| Taxes | 450/3 | €2,426 | €1,226 | -€1,200 | -49.5% |
| Other amounts payable | 47/48 | €12,280 | €1,799 | -€10,481 | -85.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €515 | €864 | +€350 | +68.0% |
| Other operating charges | 640/8 | €118 | €520 | +€402 | +340.4% |
| Gross operating margin | 9900 | €17,691 | €22,740 | +€5,050 | +28.5% |
| Operating profit (loss) | 9901 | €17,058 | €21,356 | +€4,298 | +25.2% |
| Financial income | 75/76B | €169 | €695 | +€527 | +312.2% |
| Recurring financial income | 75 | €169 | €695 | +€527 | +312.2% |
| Financial charges | 65/66B | €173 | €154 | -€19 | -11.1% |
| Recurring financial charges | 65 | €173 | €154 | -€19 | -11.1% |
| Profit (loss) for the period before taxes | 9903 | €17,054 | €21,898 | +€4,844 | +28.4% |
| Income taxes | 67/77 | €3,699 | €4,613 | +€914 | +24.7% |
| Profit (loss) for the period | 9904 | €13,355 | €17,285 | +€3,930 | +29.4% |
| Profit (loss) for the period to be appropriated | 9905 | €13,355 | €17,285 | +€3,930 | +29.4% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.