Meyn Consult: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Meyn Consult
Largest movements
- Current investments +€80,000
new in 2025: €80,000
- Tangible fixed assets +€47,122
new in 2025: €47,122
of which Leasing and similar rights: +€44,950
- Cash -€36,679
down €36,679 (-51.4%), from €71,351 to €34,672
mainly Current investments (-€80,000) and Investment in fixed assets (net) (-€49,833)
- Receivables within one year +€6,893
up €6,893 (+31.6%), from €21,805 to €28,698
- Reserves +€61,754
up €61,754 (+100%), from €61,612 to €123,366
- Debts after one year +€29,047
new in 2025: €29,047
- Current portion of long-term debt +€6,616
new in 2025: €6,616
- Gross operating margin +€4,641
up €4,641 (+6.0%), from €77,976 to €82,617
- Depreciation +€2,712
new in 2025: €2,712
- Other operating charges +€1,803
up €1,803 (+465%), from €387 to €2,190
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €93,156 | €191,573 | +€98,417 | +106% |
| Fixed assets | 21/28 | - | €47,122 | +€47,122 | |
| Tangible fixed assets | 22/27 | - | €47,122 | +€47,122 | |
| Furniture and vehicles | 24 | - | €485 | +€485 | |
| Leasing and similar rights | 25 | - | €44,950 | +€44,950 | |
| Other tangible fixed assets | 26 | - | €1,686 | +€1,686 | |
| Current assets | 29/58 | €93,156 | €144,451 | +€51,295 | +55.1% |
| Amounts receivable within one year | 40/41 | €21,805 | €28,698 | +€6,893 | +31.6% |
| Trade receivables | 40 | €21,805 | €28,698 | +€6,893 | +31.6% |
| Current investments | 50/53 | - | €80,000 | +€80,000 | |
| Cash at bank and in hand | 54/58 | €71,351 | €34,672 | -€36,679 | -51.4% |
| Deferred charges and accrued income | 490/1 | - | €1,081 | +€1,081 | |
| Total equity and liabilities | 10/49 | €93,156 | €191,573 | +€98,417 | +106% |
| Equity | 10/15 | €66,612 | €128,366 | +€61,754 | +92.7% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €61,612 | €123,366 | +€61,754 | +100% |
| Distributable reserves | 133 | €61,612 | €123,366 | +€61,754 | +100% |
| Amounts payable | 17/49 | €26,544 | €63,207 | +€36,663 | +138% |
| Amounts payable after more than one year | 17 | - | €29,047 | +€29,047 | |
| Financial debts | 170/4 | - | €29,047 | +€29,047 | |
| Amounts payable within one year | 42/48 | €26,124 | €34,161 | +€8,037 | +30.8% |
| Current portion of amounts payable after more than one year | 42 | - | €6,616 | +€6,616 | |
| Trade debts | 44 | €1,125 | €858 | -€267 | -23.7% |
| Suppliers | 440/4 | €1,125 | €858 | -€267 | -23.7% |
| Taxes, remuneration and social security | 45 | €24,998 | €26,687 | +€1,688 | +6.8% |
| Taxes | 450/3 | €24,998 | €23,615 | -€1,383 | -5.5% |
| Remuneration and social security | 454/9 | - | €3,071 | +€3,071 | |
| Accrued charges and deferred income | 492/3 | €420 | - | -€420 | |
| Remuneration, social security and pensions | 62 | €420 | - | -€420 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €2,712 | +€2,712 | |
| Other operating charges | 640/8 | €387 | €2,190 | +€1,803 | +465% |
| Gross operating margin | 9900 | €77,976 | €82,617 | +€4,641 | +6.0% |
| Operating profit (loss) | 9901 | €77,169 | €77,716 | +€547 | +0.7% |
| Financial income | 75/76B | - | €127 | +€127 | |
| Recurring financial income | 75 | - | €127 | +€127 | |
| Financial charges | 65/66B | €40 | €552 | +€511 | +1,269% |
| Recurring financial charges | 65 | €40 | €552 | +€511 | +1,269% |
| Profit (loss) for the period before taxes | 9903 | €77,128 | €77,292 | +€163 | +0.2% |
| Income taxes | 67/77 | €15,516 | €15,538 | +€22 | +0.1% |
| Profit (loss) for the period | 9904 | €61,612 | €61,754 | +€141 | +0.2% |
| Profit (loss) for the period to be appropriated | 9905 | €61,612 | €61,754 | +€141 | +0.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.