MEYERS CONSTRUCT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MEYERS CONSTRUCT
Largest movements
- Cash -€1,748
down €1,748 (-19.5%), from €8,964 to €7,217
mainly Net result for the year (-€1,305) and Tax, wage and social debts (-€300)
- Receivables within one year +€169
up €169 (+665.1%), from €25 to €195
- Profit (loss) carried forward -€1,305
down €1,305 (-67.1%), from €1,945 to €640
- Tax, wage and social debts -€300
no longer reported in 2025 (was €300)
- Gross operating margin -€3,463
down €3,463, from €3,359 to -€104
- Depreciation -€330
down €330 (-91.7%), from €360 to €30
- Taxes -€300
no longer reported in 2025 (was €300)
- Staff costs -€44
down €44 (-6.8%), from €648 to €604
- Financial charges +€34
up €34 (+23.1%), from €146 to €180
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €9,342 | €7,737 | -€1,605 | -17.2% |
| Formation expenses | 20 | €30 | - | -€30 | |
| Current assets | 29/58 | €9,312 | €7,737 | -€1,575 | -16.9% |
| Amounts receivable within one year | 40/41 | €25 | €195 | +€169 | +665.1% |
| Other amounts receivable | 41 | €25 | €195 | +€169 | +665.1% |
| Cash at bank and in hand | 54/58 | €8,964 | €7,217 | -€1,748 | -19.5% |
| Deferred charges and accrued income | 490/1 | €322 | €325 | +€3 | +1.1% |
| Total equity and liabilities | 10/49 | €9,342 | €7,737 | -€1,605 | -17.2% |
| Equity | 10/15 | €6,945 | €5,640 | -€1,305 | -18.8% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €1,945 | €640 | -€1,305 | -67.1% |
| Amounts payable | 17/49 | €2,396 | €2,096 | -€300 | -12.5% |
| Amounts payable within one year | 42/48 | €2,396 | €2,096 | -€300 | -12.5% |
| Taxes, remuneration and social security | 45 | €300 | - | -€300 | |
| Taxes | 450/3 | €300 | - | -€300 | |
| Other amounts payable | 47/48 | €2,096 | €2,096 | = | 0.0% |
| Remuneration, social security and pensions | 62 | €648 | €604 | -€44 | -6.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €360 | €30 | -€330 | -91.7% |
| Other operating charges | 640/8 | €384 | €387 | +€3 | +0.8% |
| Gross operating margin | 9900 | €3,359 | -€104 | -€3,463 | |
| Operating profit (loss) | 9901 | €1,967 | -€1,125 | -€3,092 | |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €146 | €180 | +€34 | +23.1% |
| Recurring financial charges | 65 | €146 | €180 | +€34 | +23.1% |
| Profit (loss) for the period before taxes | 9903 | €1,821 | -€1,305 | -€3,126 | |
| Income taxes | 67/77 | €300 | - | -€300 | |
| Profit (loss) for the period | 9904 | €1,521 | -€1,305 | -€2,826 | |
| Profit (loss) for the period to be appropriated | 9905 | €1,521 | -€1,305 | -€2,826 |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.