Skip to content

MEYERS & ASSOCIES: what changed

What changed

MEYERS & ASSOCIES

BE 0480.058.047
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€475,365
2024 · -€20,464+€495,829
Equity
€605,602
2024 · €130,236+€475,365
Cash
€216
2024 · €262-€46
Balance sheet total
€696,291
2024 · €299,819+€396,472

Largest movements

2024 to 2025
Assets
  • Current investments +€500,000

    new in 2025: €500,000

  • Tangible fixed assets -€103,482

    no longer reported in 2025 (was €103,482)

Equity and liabilities
  • Reserves +€475,000

    up €475,000 (+2,792%), from €17,010 to €492,010

    of which Distributable reserves: +€475,000

  • Other debts -€132,000

    down €132,000 (-89.7%), from €147,160 to €15,160

  • Tax, wage and social debts +€75,513

    new in 2025: €75,513

  • Current portion of long-term debt -€21,961

    no longer reported in 2025 (was €21,961)

Income statement
  • Gross operating margin +€561,322

    up €561,322, from -€7,363 to €553,960

  • Taxes +€75,513

    new in 2025: €75,513

  • Depreciation -€8,623

    no longer reported in 2025 (was €8,623)

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€20,464
Gross operating margin +€561,322
Depreciation +€8,623
Other operating charges +€359
Financial income +€26
Financial charges +€1,011
Taxes -€75,513
Result 2025 €475,365
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€418,434
Investment -€396,518
Financing -€21,961
Cash 2024 €262
Net result for the year +€475,365
Smaller working-capital items -€444
Tax, wage and social debts +€75,513
Other debts -€132,000
Investment in fixed assets (net) +€103,482
Current investments -€500,000
Current portion of long-term debt -€21,961
Cash 2025 €216
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €299,819 €696,291 +€396,472 +132%
Fixed assets 21/28 €299,557 €196,075 -€103,482 -34.5%
Tangible fixed assets 22/27 €103,482 - -€103,482
Land and buildings 22 €103,482 - -€103,482
Financial fixed assets 28 €196,075 €196,075 = 0.0%
Current assets 29/58 €262 €500,216 +€499,954 +190,480%
Current investments 50/53 - €500,000 +€500,000
Cash at bank and in hand 54/58 €262 €216 -€46 -17.6%
Total equity and liabilities 10/49 €299,819 €696,291 +€396,472 +132%
Equity 10/15 €130,236 €605,602 +€475,365 +365%
Contributions 10/11 €170,101 €170,101 = 0.0%
Capital 10 €170,101 €170,101 = 0.0%
Issued capital 100 €170,101 €170,101 = 0.0%
Reserves 13 €17,010 €492,010 +€475,000 +2,792%
Non-distributable reserves 130/1 €17,010 €17,010 = 0.0%
Legal reserve 130 €17,010 €17,010 = 0.0%
Distributable reserves 133 - €475,000 +€475,000
Profit (loss) carried forward 14 -€56,875 -€56,509 +€365 +0.6%
Amounts payable 17/49 €169,583 €90,689 -€78,893 -46.5%
Amounts payable within one year 42/48 €169,196 €90,689 -€78,506 -46.4%
Current portion of amounts payable after more than one year 42 €21,961 - -€21,961
Trade debts 44 €74 €17 -€57 -77.1%
Suppliers 440/4 €74 €17 -€57 -77.1%
Taxes, remuneration and social security 45 - €75,513 +€75,513
Taxes 450/3 - €75,513 +€75,513
Other amounts payable 47/48 €147,160 €15,160 -€132,000 -89.7%
Accrued charges and deferred income 492/3 €387 - -€387
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €8,623 - -€8,623
Other operating charges 640/8 €3,278 €2,919 -€359 -11.0%
Gross operating margin 9900 -€7,363 €553,960 +€561,322
Operating profit (loss) 9901 -€19,265 €551,041 +€570,305
Financial income 75/76B - €26 +€26
Recurring financial income 75 - €26 +€26
Financial charges 65/66B €1,199 €188 -€1,011 -84.3%
Recurring financial charges 65 €1,199 €188 -€1,011 -84.3%
Profit (loss) for the period before taxes 9903 -€20,464 €550,878 +€571,342
Income taxes 67/77 - €75,513 +€75,513
Profit (loss) for the period 9904 -€20,464 €475,365 +€495,829
Profit (loss) for the period to be appropriated 9905 -€20,464 €475,365 +€495,829
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.