MEYER & PARTNERS: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MEYER & PARTNERS
Largest movements
- Cash -€4,618
down €4,618 (-31.8%), from €14,539 to €9,920
mainly Other debts (-€32,747) and Trade debts (-€11,739)
- Stocks and contracts +€2,561
up €2,561 (+9.4%), from €27,248 to €29,809
- Tangible fixed assets -€1,670
down €1,670 (-14.6%), from €11,458 to €9,788
of which Furniture and vehicles: -€2,935
- Receivables within one year +€1,302
up €1,302 (+12.8%), from €10,182 to €11,484
- Deferred charges and accrued income -€821
down €821 (-43.2%), from €1,900 to €1,080
- Other debts -€32,747
down €32,747 (-65.5%), from €49,995 to €17,249
- Profit (loss) carried forward +€29,138
no longer reported in 2025 (was -€29,138)
- Trade debts -€11,739
down €11,739 (-55.8%), from €21,030 to €9,292
- Reserves +€8,834
up €8,834 (+419.8%), from €2,104 to €10,939
of which Distributable reserves: +€8,834
- Tax, wage and social debts +€3,267
up €3,267 (+59.8%), from €5,468 to €8,735
- Gross operating margin +€11,082
up €11,082 (+33.1%), from €33,517 to €44,599
- Taxes +€902
up €902 (+252.7%), from €357 to €1,260
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €68,051 | €64,806 | -€3,246 | -4.8% |
| Fixed assets | 21/28 | €14,183 | €12,513 | -€1,670 | -11.8% |
| Tangible fixed assets | 22/27 | €11,458 | €9,788 | -€1,670 | -14.6% |
| Plant, machinery and equipment | 23 | €2,895 | €4,160 | +€1,265 | +43.7% |
| Furniture and vehicles | 24 | €8,563 | €5,628 | -€2,935 | -34.3% |
| Financial fixed assets | 28 | €2,725 | €2,725 | = | 0.0% |
| Current assets | 29/58 | €53,868 | €52,293 | -€1,575 | -2.9% |
| Stocks and contracts in progress | 3 | €27,248 | €29,809 | +€2,561 | +9.4% |
| Stocks | 30/36 | €27,248 | €29,809 | +€2,561 | +9.4% |
| Amounts receivable within one year | 40/41 | €10,182 | €11,484 | +€1,302 | +12.8% |
| Trade receivables | 40 | €10,182 | €11,484 | +€1,302 | +12.8% |
| Cash at bank and in hand | 54/58 | €14,539 | €9,920 | -€4,618 | -31.8% |
| Deferred charges and accrued income | 490/1 | €1,900 | €1,080 | -€821 | -43.2% |
| Total equity and liabilities | 10/49 | €68,051 | €64,806 | -€3,246 | -4.8% |
| Equity | 10/15 | -€8,442 | €29,531 | +€37,973 | |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Reserves | 13 | €2,104 | €10,939 | +€8,834 | +419.8% |
| Non-distributable reserves | 130/1 | €245 | €245 | = | 0.0% |
| Other | 1319 | €245 | €245 | = | 0.0% |
| Distributable reserves | 133 | €1,859 | €10,693 | +€8,834 | +475.2% |
| Profit (loss) carried forward | 14 | -€29,138 | - | +€29,138 | |
| Amounts payable | 17/49 | €76,493 | €35,275 | -€41,218 | -53.9% |
| Amounts payable within one year | 42/48 | €76,493 | €35,275 | -€41,218 | -53.9% |
| Trade debts | 44 | €21,030 | €9,292 | -€11,739 | -55.8% |
| Suppliers | 440/4 | €21,030 | €9,292 | -€11,739 | -55.8% |
| Taxes, remuneration and social security | 45 | €5,468 | €8,735 | +€3,267 | +59.8% |
| Taxes | 450/3 | €5,468 | €8,735 | +€3,267 | +59.8% |
| Other amounts payable | 47/48 | €49,995 | €17,249 | -€32,747 | -65.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,659 | €4,410 | -€249 | -5.3% |
| Other operating charges | 640/8 | €1,338 | €1,084 | -€255 | -19.0% |
| Gross operating margin | 9900 | €33,517 | €44,599 | +€11,082 | +33.1% |
| Operating profit (loss) | 9901 | €27,519 | €39,105 | +€11,586 | +42.1% |
| Financial income | 75/76B | €396 | - | -€396 | |
| Recurring financial income | 75 | €396 | - | -€396 | |
| Financial charges | 65/66B | €231 | -€127 | -€358 | |
| Recurring financial charges | 65 | €231 | -€127 | -€358 | |
| Profit (loss) for the period before taxes | 9903 | €27,684 | €39,232 | +€11,548 | +41.7% |
| Income taxes | 67/77 | €357 | €1,260 | +€902 | +252.7% |
| Profit (loss) for the period | 9904 | €27,327 | €37,973 | +€10,646 | +39.0% |
| Profit (loss) for the period to be appropriated | 9905 | €27,327 | €37,973 | +€10,646 | +39.0% |
Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.