MEYER MECASERVICE: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MEYER MECASERVICE
Largest movements
- Cash +€52,486
new in 2025: €52,486
mainly Depreciation (+€19,699) and Current investments (+€14,335)
- Tangible fixed assets -€18,438
down €18,438 (-34.2%), from €53,866 to €35,428
of which Leasing and similar rights: -€11,931
- Current investments -€14,335
no longer reported in 2025 (was €14,335)
- Receivables within one year -€10,789
down €10,789 (-51.8%), from €20,833 to €10,044
of which Trade receivables: -€11,018
- Debts after one year -€9,382
down €9,382 (-43.5%), from €21,556 to €12,174
- Profit (loss) carried forward +€7,390
up €7,390 (+22.3%), from €33,131 to €40,521
- Trade debts +€5,939
up €5,939 (+225.7%), from €2,631 to €8,571
- Other debts +€5,382
up €5,382 (+19.9%), from €27,061 to €32,443
- Current portion of long-term debt -€4,031
down €4,031 (-30.1%), from €13,412 to €9,382
- Gross operating margin -€12,115
down €12,115 (-30.0%), from €40,416 to €28,300
- Financial income +€3,254
up €3,254 (+108469.7%), from €3 to €3,257
- Taxes -€2,230
down €2,230 (-67.7%), from €3,294 to €1,065
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €110,016 | €118,422 | +€8,407 | +7.6% |
| Fixed assets | 21/28 | €53,866 | €35,428 | -€18,438 | -34.2% |
| Tangible fixed assets | 22/27 | €53,866 | €35,428 | -€18,438 | -34.2% |
| Plant, machinery and equipment | 23 | €17,701 | €11,194 | -€6,507 | -36.8% |
| Leasing and similar rights | 25 | €36,165 | €24,234 | -€11,931 | -33.0% |
| Current assets | 29/58 | €56,149 | €82,995 | +€26,845 | +47.8% |
| Stocks and contracts in progress | 3 | €20,908 | €20,430 | -€478 | -2.3% |
| Stocks | 30/36 | €20,908 | €18,650 | -€2,258 | -10.8% |
| Contracts in progress | 37 | - | €1,780 | +€1,780 | |
| Amounts receivable within one year | 40/41 | €20,833 | €10,044 | -€10,789 | -51.8% |
| Trade receivables | 40 | €19,127 | €8,109 | -€11,018 | -57.6% |
| Other amounts receivable | 41 | €1,706 | €1,935 | +€230 | +13.5% |
| Current investments | 50/53 | €14,335 | - | -€14,335 | |
| Cash at bank and in hand | 54/58 | - | €52,486 | +€52,486 | |
| Deferred charges and accrued income | 490/1 | €74 | €35 | -€40 | -53.4% |
| Total equity and liabilities | 10/49 | €110,016 | €118,422 | +€8,407 | +7.6% |
| Equity | 10/15 | €35,131 | €42,926 | +€7,795 | +22.2% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €33,131 | €40,521 | +€7,390 | +22.3% |
| Investment grants | 15 | - | €405 | +€405 | |
| Amounts payable | 17/49 | €74,885 | €75,496 | +€612 | +0.8% |
| Amounts payable after more than one year | 17 | €21,556 | €12,174 | -€9,382 | -43.5% |
| Financial debts | 170/4 | €21,556 | €12,174 | -€9,382 | -43.5% |
| Amounts payable within one year | 42/48 | €53,329 | €63,322 | +€9,993 | +18.7% |
| Current portion of amounts payable after more than one year | 42 | €13,412 | €9,382 | -€4,031 | -30.1% |
| Trade debts | 44 | €2,631 | €8,571 | +€5,939 | +225.7% |
| Suppliers | 440/4 | €2,631 | €8,571 | +€5,939 | +225.7% |
| Taxes, remuneration and social security | 45 | €10,224 | €12,926 | +€2,702 | +26.4% |
| Taxes | 450/3 | €2,721 | €3,914 | +€1,193 | +43.9% |
| Remuneration and social security | 454/9 | €7,503 | €9,012 | +€1,509 | +20.1% |
| Other amounts payable | 47/48 | €27,061 | €32,443 | +€5,382 | +19.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €19,439 | €19,699 | +€260 | +1.3% |
| Other operating charges | 640/8 | €689 | €813 | +€124 | +18.1% |
| Gross operating margin | 9900 | €40,416 | €28,300 | -€12,115 | -30.0% |
| Operating profit (loss) | 9901 | €20,288 | €7,788 | -€12,500 | -61.6% |
| Financial income | 75/76B | €3 | €3,257 | +€3,254 | +108469.7% |
| Recurring financial income | 75 | €3 | €3,257 | +€3,254 | +108469.7% |
| Financial charges | 65/66B | €2,671 | €2,590 | -€81 | -3.0% |
| Recurring financial charges | 65 | €2,671 | €2,590 | -€81 | -3.0% |
| Profit (loss) for the period before taxes | 9903 | €17,620 | €8,455 | -€9,165 | -52.0% |
| Income taxes | 67/77 | €3,294 | €1,065 | -€2,230 | -67.7% |
| Profit (loss) for the period | 9904 | €14,326 | €7,390 | -€6,935 | -48.4% |
| Profit (loss) for the period to be appropriated | 9905 | €14,326 | €7,390 | -€6,935 | -48.4% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.