MeyCo Management: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MeyCo Management
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Reserves +€401,460
up €401,460 (+133%), from €301,010 to €702,471
- Other debts -€285,573
down €285,573 (-4.2%), from €6.7m to €6.4m
- Debts after one year -€139,830
down €139,830 (-26.8%), from €521,124 to €381,294
- Tax, wage and social debts +€80,873
up €80,873 (+54.8%), from €147,708 to €228,581
- Gross operating margin +€83,305
up €83,305 (+18.5%), from €449,368 to €532,673
- Financial income +€39,387
up €39,387 (+35.6%), from €110,613 to €150,000
- Taxes +€21,743
up €21,743 (+34.1%), from €63,679 to €85,422
- Depreciation +€5,750
up €5,750 (+76.0%), from €7,563 to €13,314
- Financial charges -€5,713
down €5,713 (-3.1%), from €186,344 to €180,631
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,864,367 | €7,925,514 | +€61,147 | +0.8% |
| Fixed assets | 21/28 | €7,699,004 | €7,685,691 | -€13,314 | -0.2% |
| Tangible fixed assets | 22/27 | €59,004 | €45,691 | -€13,314 | -22.6% |
| Furniture and vehicles | 24 | €5,324 | €4,130 | -€1,193 | -22.4% |
| Leasing and similar rights | 25 | €53,681 | €41,560 | -€12,120 | -22.6% |
| Financial fixed assets | 28 | €7,640,000 | €7,640,000 | = | 0.0% |
| Current assets | 29/58 | €165,363 | €239,823 | +€74,460 | +45.0% |
| Cash at bank and in hand | 54/58 | €164,690 | €239,105 | +€74,415 | +45.2% |
| Deferred charges and accrued income | 490/1 | €673 | €718 | +€45 | +6.7% |
| Total equity and liabilities | 10/49 | €7,864,367 | €7,925,514 | +€61,147 | +0.8% |
| Equity | 10/15 | €331,010 | €732,471 | +€401,460 | +121% |
| Contributions | 10/11 | €30,000 | €30,000 | = | 0.0% |
| Reserves | 13 | €301,010 | €702,471 | +€401,460 | +133% |
| Distributable reserves | 133 | €301,010 | €702,471 | +€401,460 | +133% |
| Amounts payable | 17/49 | €7,533,357 | €7,193,043 | -€340,314 | -4.5% |
| Amounts payable after more than one year | 17 | €521,124 | €381,294 | -€139,830 | -26.8% |
| Financial debts | 170/4 | €521,124 | €381,294 | -€139,830 | -26.8% |
| Amounts payable within one year | 42/48 | €7,012,233 | €6,811,749 | -€200,484 | -2.9% |
| Current portion of amounts payable after more than one year | 42 | €132,605 | €138,860 | +€6,255 | +4.7% |
| Trade debts | 44 | €5,196 | €3,158 | -€2,038 | -39.2% |
| Suppliers | 440/4 | €5,196 | €3,158 | -€2,038 | -39.2% |
| Taxes, remuneration and social security | 45 | €147,708 | €228,581 | +€80,873 | +54.8% |
| Taxes | 450/3 | €147,708 | €228,581 | +€80,873 | +54.8% |
| Other amounts payable | 47/48 | €6,726,723 | €6,441,150 | -€285,573 | -4.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €7,563 | €13,314 | +€5,750 | +76.0% |
| Other operating charges | 640/8 | €1,385 | €1,846 | +€461 | +33.3% |
| Gross operating margin | 9900 | €449,368 | €532,673 | +€83,305 | +18.5% |
| Operating profit (loss) | 9901 | €440,420 | €517,513 | +€77,094 | +17.5% |
| Financial income | 75/76B | €110,613 | €150,000 | +€39,387 | +35.6% |
| Recurring financial income | 75 | €110,613 | €150,000 | +€39,387 | +35.6% |
| Financial charges | 65/66B | €186,344 | €180,631 | -€5,713 | -3.1% |
| Recurring financial charges | 65 | €186,344 | €180,631 | -€5,713 | -3.1% |
| Profit (loss) for the period before taxes | 9903 | €364,689 | €486,882 | +€122,194 | +33.5% |
| Income taxes | 67/77 | €63,679 | €85,422 | +€21,743 | +34.1% |
| Profit (loss) for the period | 9904 | €301,010 | €401,460 | +€100,450 | +33.4% |
| Profit (loss) for the period to be appropriated | 9905 | €301,010 | €401,460 | +€100,450 | +33.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.