Meyco Consult: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Meyco Consult
Largest movements
- Cash -€78,598
down €78,598 (-66.4%), from €118,320 to €39,722
mainly Trade debts (-€40,136) and Stocks and contracts (-€22,669)
- Receivables within one year -€32,659
down €32,659 (-23.6%), from €138,159 to €105,500
of which Trade receivables: -€34,399
- Stocks and contracts +€22,669
up €22,669 (+1,563%), from €1,451 to €24,120
- Tangible fixed assets +€6,071
up €6,071 (+21.7%), from €27,955 to €34,026
of which Plant, machinery and equipment: +€7,022
- Trade debts -€40,136
down €40,136 (-95.7%), from €41,937 to €1,801
- Profit (loss) carried forward -€22,233
down €22,233, from €872 to -€21,361
- Accrued charges and deferred income -€9,057
down €9,057 (-80.7%), from €11,219 to €2,162
- Other debts -€8,249
down €8,249 (-13.6%), from €60,589 to €52,340
- Tax, wage and social debts -€3,419
down €3,419 (-29.8%), from €11,491 to €8,072
of which Remuneration and social security: -€2,390
- Gross operating margin -€49,616
down €49,616 (-97.8%), from €50,709 to €1,093
- Taxes -€6,740
no longer reported in 2025 (was €6,740)
- Other operating charges -€4,710
down €4,710 (-28.3%), from €16,668 to €11,959
- Financial charges +€1,942
up €1,942 (+52.6%), from €3,690 to €5,631
- Depreciation +€917
up €917 (+19.0%), from €4,819 to €5,736
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €286,867 | €203,773 | -€83,094 | -29.0% |
| Fixed assets | 21/28 | €27,955 | €34,026 | +€6,071 | +21.7% |
| Tangible fixed assets | 22/27 | €27,955 | €34,026 | +€6,071 | +21.7% |
| Plant, machinery and equipment | 23 | €27,004 | €34,026 | +€7,022 | +26.0% |
| Furniture and vehicles | 24 | €951 | - | -€951 | |
| Current assets | 29/58 | €258,912 | €169,747 | -€89,165 | -34.4% |
| Stocks and contracts in progress | 3 | €1,451 | €24,120 | +€22,669 | +1,563% |
| Stocks | 30/36 | €1,451 | €24,120 | +€22,669 | +1,563% |
| Amounts receivable within one year | 40/41 | €138,159 | €105,500 | -€32,659 | -23.6% |
| Trade receivables | 40 | €134,899 | €100,500 | -€34,399 | -25.5% |
| Other amounts receivable | 41 | €3,260 | €5,000 | +€1,740 | +53.4% |
| Cash at bank and in hand | 54/58 | €118,320 | €39,722 | -€78,598 | -66.4% |
| Deferred charges and accrued income | 490/1 | €982 | €404 | -€577 | -58.8% |
| Total equity and liabilities | 10/49 | €286,867 | €203,773 | -€83,094 | -29.0% |
| Equity | 10/15 | €161,632 | €139,399 | -€22,233 | -13.8% |
| Contributions | 10/11 | €50,000 | €50,000 | = | 0.0% |
| Reserves | 13 | €110,760 | €110,760 | = | 0.0% |
| Distributable reserves | 133 | €110,760 | €110,760 | = | 0.0% |
| Profit (loss) carried forward | 14 | €872 | -€21,361 | -€22,233 | |
| Amounts payable | 17/49 | €125,235 | €64,374 | -€60,861 | -48.6% |
| Amounts payable within one year | 42/48 | €114,017 | €62,212 | -€51,805 | -45.4% |
| Trade debts | 44 | €41,937 | €1,801 | -€40,136 | -95.7% |
| Suppliers | 440/4 | €41,937 | €1,801 | -€40,136 | -95.7% |
| Taxes, remuneration and social security | 45 | €11,491 | €8,072 | -€3,419 | -29.8% |
| Taxes | 450/3 | €8,991 | €7,962 | -€1,029 | -11.4% |
| Remuneration and social security | 454/9 | €2,500 | €110 | -€2,390 | -95.6% |
| Other amounts payable | 47/48 | €60,589 | €52,340 | -€8,249 | -13.6% |
| Accrued charges and deferred income | 492/3 | €11,219 | €2,162 | -€9,057 | -80.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,819 | €5,736 | +€917 | +19.0% |
| Other operating charges | 640/8 | €16,668 | €11,959 | -€4,710 | -28.3% |
| Gross operating margin | 9900 | €50,709 | €1,093 | -€49,616 | -97.8% |
| Operating profit (loss) | 9901 | €29,222 | -€16,602 | -€45,823 | |
| Financial income | 75/76B | €30 | €0 | -€30 | -99.6% |
| Recurring financial income | 75 | €30 | €0 | -€30 | -99.6% |
| Financial charges | 65/66B | €3,690 | €5,631 | +€1,942 | +52.6% |
| Recurring financial charges | 65 | €3,690 | €5,631 | +€1,942 | +52.6% |
| Profit (loss) for the period before taxes | 9903 | €25,562 | -€22,233 | -€47,795 | |
| Income taxes | 67/77 | €6,740 | - | -€6,740 | |
| Profit (loss) for the period | 9904 | €18,823 | -€22,233 | -€41,056 | |
| Profit (loss) for the period to be appropriated | 9905 | €18,823 | -€22,233 | -€41,056 |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.