MEYBO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MEYBO
Largest movements
- Cash -€11,538
down €11,538 (-28.1%), from €41,064 to €29,525
mainly Net result for the year (-€12,877) and Debts after one year (-€11,449)
- Tangible fixed assets -€9,752
down €9,752 (-5.2%), from €189,000 to €179,248
of which Land and buildings: -€7,192
- Profit (loss) carried forward -€12,877
down €12,877 (-41.7%), from -€30,848 to -€43,725
- Debts after one year -€11,449
down €11,449 (-19.0%), from €60,134 to €48,685
- Other debts +€4,000
up €4,000 (+2.8%), from €144,248 to €148,248
- Gross operating margin -€8,502
down €8,502 (-54.3%), from €15,654 to €7,152
- Depreciation +€625
up €625 (+4.5%), from €13,814 to €14,439
- Other operating charges -€317
down €317 (-5.9%), from €5,394 to €5,078
- Financial income +€193
up €193 (+160,475%), from €0 to €193
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €231,930 | €209,028 | -€22,902 | -9.9% |
| Fixed assets | 21/28 | €189,000 | €179,248 | -€9,752 | -5.2% |
| Tangible fixed assets | 22/27 | €189,000 | €179,248 | -€9,752 | -5.2% |
| Land and buildings | 22 | €177,976 | €170,784 | -€7,192 | -4.0% |
| Plant, machinery and equipment | 23 | €5,106 | €7,466 | +€2,360 | +46.2% |
| Furniture and vehicles | 24 | €5,917 | €997 | -€4,920 | -83.1% |
| Current assets | 29/58 | €42,930 | €29,779 | -€13,150 | -30.6% |
| Amounts receivable within one year | 40/41 | €1,866 | €254 | -€1,612 | -86.4% |
| Trade receivables | 40 | - | €93 | +€93 | |
| Other amounts receivable | 41 | €1,866 | €161 | -€1,706 | -91.4% |
| Cash at bank and in hand | 54/58 | €41,064 | €29,525 | -€11,538 | -28.1% |
| Total equity and liabilities | 10/49 | €231,930 | €209,028 | -€22,902 | -9.9% |
| Equity | 10/15 | €13,414 | €537 | -€12,877 | -96.0% |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Reserves | 13 | €25,670 | €25,670 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,859 | - | -€1,859 | |
| Reserves not available under the articles | 1311 | €1,859 | - | -€1,859 | |
| Distributable reserves | 133 | €23,810 | €25,670 | +€1,859 | +7.8% |
| Profit (loss) carried forward | 14 | -€30,848 | -€43,725 | -€12,877 | -41.7% |
| Amounts payable | 17/49 | €218,516 | €208,491 | -€10,025 | -4.6% |
| Amounts payable after more than one year | 17 | €60,134 | €48,685 | -€11,449 | -19.0% |
| Financial debts | 170/4 | €60,134 | €48,685 | -€11,449 | -19.0% |
| Amounts payable within one year | 42/48 | €158,382 | €159,806 | +€1,424 | +0.9% |
| Current portion of amounts payable after more than one year | 42 | €12,161 | €11,449 | -€712 | -5.9% |
| Trade debts | 44 | €1,973 | €109 | -€1,864 | -94.5% |
| Suppliers | 440/4 | €1,973 | €109 | -€1,864 | -94.5% |
| Other amounts payable | 47/48 | €144,248 | €148,248 | +€4,000 | +2.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €13,814 | €14,439 | +€625 | +4.5% |
| Other operating charges | 640/8 | €5,394 | €5,078 | -€317 | -5.9% |
| Gross operating margin | 9900 | €15,654 | €7,152 | -€8,502 | -54.3% |
| Operating profit (loss) | 9901 | -€3,555 | -€12,365 | -€8,810 | -248% |
| Financial income | 75/76B | €0 | €193 | +€193 | +160,475% |
| Recurring financial income | 75 | €0 | €193 | +€193 | +160,475% |
| Financial charges | 65/66B | €812 | €705 | -€107 | -13.2% |
| Recurring financial charges | 65 | €812 | €705 | -€107 | -13.2% |
| Profit (loss) for the period before taxes | 9903 | -€4,367 | -€12,877 | -€8,510 | -195% |
| Profit (loss) for the period | 9904 | -€4,367 | -€12,877 | -€8,510 | -195% |
| Profit (loss) for the period to be appropriated | 9905 | -€4,367 | -€12,877 | -€8,510 | -195% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.