MEYAWORK: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MEYAWORK
Largest movements
- Cash -€15,042
down €15,042 (-59.3%), from €25,371 to €10,330
mainly Debts after one year (-€33,000) and Net result for the year (-€2,889)
- Receivables within one year -€12,997
down €12,997 (-88.1%), from €14,750 to €1,753
of which Trade receivables: -€13,750
- Stocks and contracts -€7,350
no longer reported in 2025 (was €7,350)
- Financial fixed assets -€500
no longer reported in 2025 (was €500)
- Debts after one year -€33,000
down €33,000 (-82.5%), from €40,000 to €7,000
- Profit (loss) carried forward -€2,889
new in 2025: -€2,889
- Gross operating margin -€1,229
down €1,229 (-404%), from -€304 to -€1,533
- Other operating charges -€281
down €281 (-18.9%), from €1,485 to €1,204
- Taxes -€89
no longer reported in 2025 (was €89)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €47,971 | €12,082 | -€35,889 | -74.8% |
| Fixed assets | 21/28 | €500 | - | -€500 | |
| Financial fixed assets | 28 | €500 | - | -€500 | |
| Current assets | 29/58 | €47,471 | €12,082 | -€35,389 | -74.5% |
| Stocks and contracts in progress | 3 | €7,350 | - | -€7,350 | |
| Stocks | 30/36 | €7,350 | - | -€7,350 | |
| Amounts receivable within one year | 40/41 | €14,750 | €1,753 | -€12,997 | -88.1% |
| Trade receivables | 40 | €14,750 | €1,000 | -€13,750 | -93.2% |
| Other amounts receivable | 41 | - | €753 | +€753 | |
| Cash at bank and in hand | 54/58 | €25,371 | €10,330 | -€15,042 | -59.3% |
| Total equity and liabilities | 10/49 | €47,971 | €12,082 | -€35,889 | -74.8% |
| Equity | 10/15 | €7,335 | €4,446 | -€2,889 | -39.4% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €2,335 | €2,335 | = | 0.0% |
| Distributable reserves | 133 | €2,335 | €2,335 | = | 0.0% |
| Profit (loss) carried forward | 14 | - | -€2,889 | -€2,889 | |
| Amounts payable | 17/49 | €40,636 | €7,636 | -€33,000 | -81.2% |
| Amounts payable after more than one year | 17 | €40,000 | €7,000 | -€33,000 | -82.5% |
| Other amounts payable | 178/9 | €40,000 | €7,000 | -€33,000 | -82.5% |
| Amounts payable within one year | 42/48 | €636 | €636 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €549 | €549 | = | 0.0% |
| Taxes | 450/3 | €549 | €549 | = | 0.0% |
| Other amounts payable | 47/48 | €87 | €87 | = | 0.0% |
| Other operating charges | 640/8 | €1,485 | €1,204 | -€281 | -18.9% |
| Gross operating margin | 9900 | -€304 | -€1,533 | -€1,229 | -404% |
| Operating profit (loss) | 9901 | -€1,790 | -€2,737 | -€947 | -52.9% |
| Financial charges | 65/66B | €146 | €152 | +€7 | +4.5% |
| Recurring financial charges | 65 | €146 | €152 | +€7 | +4.5% |
| Profit (loss) for the period before taxes | 9903 | -€1,935 | -€2,889 | -€954 | -49.3% |
| Income taxes | 67/77 | €89 | - | -€89 | |
| Profit (loss) for the period | 9904 | -€2,024 | -€2,889 | -€865 | -42.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,024 | -€2,889 | -€865 | -42.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.