MeYaDev: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MeYaDev
Largest movements
- Cash -€38,364
down €38,364 (-26.7%), from €143,916 to €105,552
mainly Contributions, distributions and other (-€194,118) and Investment in fixed assets (net) (-€16,626)
- Tangible fixed assets +€11,406
up €11,406 (+91.8%), from €12,423 to €23,829
- Receivables within one year +€2,905
up €2,905 (+31.7%), from €9,171 to €12,076
of which Trade receivables: +€3,024
- Profit (loss) carried forward -€131,194
down €131,194 (-84.3%), from €155,584 to €24,389
- Other debts +€85,778
up €85,778 (+1,859%), from €4,614 to €90,392
- Tax, wage and social debts +€19,700
up €19,700 (+734%), from €2,685 to €22,385
- Gross operating margin +€4,540
up €4,540 (+5.5%), from €83,007 to €87,547
- Other operating charges +€2,173
new in 2025: €2,173
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €167,964 | €143,838 | -€24,126 | -14.4% |
| Fixed assets | 21/28 | €12,423 | €23,829 | +€11,406 | +91.8% |
| Tangible fixed assets | 22/27 | €12,423 | €23,829 | +€11,406 | +91.8% |
| Furniture and vehicles | 24 | €12,423 | €23,829 | +€11,406 | +91.8% |
| Current assets | 29/58 | €155,541 | €120,009 | -€35,531 | -22.8% |
| Amounts receivable within one year | 40/41 | €9,171 | €12,076 | +€2,905 | +31.7% |
| Trade receivables | 40 | €8,775 | €11,799 | +€3,024 | +34.5% |
| Other amounts receivable | 41 | €396 | €277 | -€119 | -30.0% |
| Cash at bank and in hand | 54/58 | €143,916 | €105,552 | -€38,364 | -26.7% |
| Deferred charges and accrued income | 490/1 | €2,455 | €2,382 | -€73 | -3.0% |
| Total equity and liabilities | 10/49 | €167,964 | €143,838 | -€24,126 | -14.4% |
| Equity | 10/15 | €159,584 | €28,389 | -€131,194 | -82.2% |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €155,584 | €24,389 | -€131,194 | -84.3% |
| Amounts payable | 17/49 | €8,380 | €115,449 | +€107,069 | +1,278% |
| Amounts payable within one year | 42/48 | €8,380 | €115,449 | +€107,069 | +1,278% |
| Trade debts | 44 | €1,082 | €2,672 | +€1,591 | +147% |
| Suppliers | 440/4 | €1,082 | €2,672 | +€1,591 | +147% |
| Taxes, remuneration and social security | 45 | €2,685 | €22,385 | +€19,700 | +734% |
| Taxes | 450/3 | €2,685 | €22,385 | +€19,700 | +734% |
| Other amounts payable | 47/48 | €4,614 | €90,392 | +€85,778 | +1,859% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,040 | €5,220 | -€820 | -13.6% |
| Other operating charges | 640/8 | - | €2,173 | +€2,173 | |
| Gross operating margin | 9900 | €83,007 | €87,547 | +€4,540 | +5.5% |
| Operating profit (loss) | 9901 | €76,966 | €80,153 | +€3,187 | +4.1% |
| Financial charges | 65/66B | €122 | €388 | +€266 | +217% |
| Recurring financial charges | 65 | €122 | €388 | +€266 | +217% |
| Profit (loss) for the period before taxes | 9903 | €76,844 | €79,765 | +€2,922 | +3.8% |
| Income taxes | 67/77 | €16,431 | €16,842 | +€411 | +2.5% |
| Profit (loss) for the period | 9904 | €60,413 | €62,923 | +€2,511 | +4.2% |
| Profit (loss) for the period to be appropriated | 9905 | €60,413 | €62,923 | +€2,511 | +4.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.