Mexus: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Mexus
Largest movements
- Financial fixed assets +€754,985
up €754,985 (+19.6%), from €3.9m to €4.6m
- Contributions +€754,985
up €754,985 (+19.6%), from €3.9m to €4.6m
- Gross operating margin +€5,910
up €5,910 (+66.3%), from -€8,918 to -€3,008
- Other operating charges -€504
down €504 (-48.8%), from €1,032 to €528
- Financial charges +€441
up €441 (+32.3%), from €1,367 to €1,808
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,871,133 | €4,606,754 | +€735,622 | +19.0% |
| Fixed assets | 21/28 | €3,850,829 | €4,605,814 | +€754,985 | +19.6% |
| Financial fixed assets | 28 | €3,850,829 | €4,605,814 | +€754,985 | +19.6% |
| Current assets | 29/58 | €20,303 | €940 | -€19,363 | -95.4% |
| Cash at bank and in hand | 54/58 | €20,303 | €940 | -€19,363 | -95.4% |
| Total equity and liabilities | 10/49 | €3,871,133 | €4,606,754 | +€735,622 | +19.0% |
| Equity | 10/15 | €3,839,512 | €4,589,153 | +€749,641 | +19.5% |
| Contributions | 10/11 | €3,850,829 | €4,605,814 | +€754,985 | +19.6% |
| Profit (loss) carried forward | 14 | -€11,317 | -€16,661 | -€5,344 | -47.2% |
| Amounts payable | 17/49 | €31,621 | €17,601 | -€14,019 | -44.3% |
| Amounts payable within one year | 42/48 | €12,295 | €17,601 | +€5,307 | +43.2% |
| Other amounts payable | 47/48 | €12,295 | €17,601 | +€5,307 | +43.2% |
| Accrued charges and deferred income | 492/3 | €19,326 | - | -€19,326 | |
| Other operating charges | 640/8 | €1,032 | €528 | -€504 | -48.8% |
| Gross operating margin | 9900 | -€8,918 | -€3,008 | +€5,910 | +66.3% |
| Operating profit (loss) | 9901 | -€9,950 | -€3,536 | +€6,414 | +64.5% |
| Financial charges | 65/66B | €1,367 | €1,808 | +€441 | +32.3% |
| Recurring financial charges | 65 | €1,367 | €1,808 | +€441 | +32.3% |
| Profit (loss) for the period before taxes | 9903 | -€11,317 | -€5,344 | +€5,973 | +52.8% |
| Profit (loss) for the period | 9904 | -€11,317 | -€5,344 | +€5,973 | +52.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€11,317 | -€5,344 | +€5,973 | +52.8% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.