MEWE: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MEWE
Largest movements
- Receivables within one year -€5,446
down €5,446 (-100.0%), from €5,446 to €0
- Cash -€4,082
down €4,082 (-89.1%), from €4,580 to €497
mainly Net result for the year (-€43,936) and Other debts (-€5,293)
- Profit (loss) carried forward -€43,936
down €43,936 (-127.8%), from -€34,385 to -€78,322
- Tax, wage and social debts +€42,546
up €42,546 (+636.4%), from €6,686 to €49,232
- Other debts -€5,293
down €5,293 (-37.9%), from €13,968 to €8,675
- Trade debts -€2,860
down €2,860 (-60.9%), from €4,697 to €1,837
- Taxes +€39,714
up €39,714 (+1662.2%), from €2,389 to €42,103
- Purchases and services -€29,287
no longer reported in 2024 (was €29,287)
- Turnover -€24,541
no longer reported in 2024 (was €24,541)
- Gross operating margin +€3,334
up €3,334 (+70.3%), from -€4,746 to -€1,412
- Other operating charges -€251
down €251 (-62.9%), from €399 to €148
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €10,041 | €497 | -€9,543 | -95.0% |
| Fixed assets | 21/28 | €15 | €0 | -€15 | -100.0% |
| Financial fixed assets | 28 | €15 | €0 | -€15 | -100.0% |
| Current assets | 29/58 | €10,025 | €497 | -€9,528 | -95.0% |
| Amounts receivable within one year | 40/41 | €5,446 | €0 | -€5,446 | -100.0% |
| Trade receivables | 40 | €5,446 | €0 | -€5,446 | -100.0% |
| Cash at bank and in hand | 54/58 | €4,580 | €497 | -€4,082 | -89.1% |
| Total equity and liabilities | 10/49 | €10,041 | €497 | -€9,543 | -95.0% |
| Equity | 10/15 | -€15,310 | -€59,246 | -€43,936 | -287.0% |
| Contributions | 10/11 | €16,700 | €16,700 | = | 0.0% |
| Capital | 10 | - | €16,700 | +€16,700 | |
| Issued capital | 100 | - | €18,600 | +€18,600 | |
| Uncalled capital | 101 | - | €1,900 | +€1,900 | |
| Reserves | 13 | €2,376 | €2,376 | = | 0.0% |
| Non-distributable reserves | 130/1 | €2,376 | €2,376 | = | 0.0% |
| Legal reserve | 130 | - | €2,376 | +€2,376 | |
| Other | 1319 | €2,376 | - | -€2,376 | |
| Profit (loss) carried forward | 14 | -€34,385 | -€78,322 | -€43,936 | -127.8% |
| Amounts payable | 17/49 | €25,350 | €59,744 | +€34,393 | +135.7% |
| Amounts payable within one year | 42/48 | €25,350 | €59,744 | +€34,393 | +135.7% |
| Trade debts | 44 | €4,697 | €1,837 | -€2,860 | -60.9% |
| Suppliers | 440/4 | €4,697 | €1,837 | -€2,860 | -60.9% |
| Taxes, remuneration and social security | 45 | €6,686 | €49,232 | +€42,546 | +636.4% |
| Taxes | 450/3 | €6,686 | €49,232 | +€42,546 | +636.4% |
| Other amounts payable | 47/48 | €13,968 | €8,675 | -€5,293 | -37.9% |
| Turnover | 70 | €24,541 | - | -€24,541 | |
| Goods, raw materials, services and sundry goods | 60/61 | €29,287 | - | -€29,287 | |
| Other operating charges | 640/8 | €399 | €148 | -€251 | -62.9% |
| Gross operating margin | 9900 | -€4,746 | -€1,412 | +€3,334 | +70.3% |
| Operating profit (loss) | 9901 | -€5,144 | -€1,560 | +€3,585 | +69.7% |
| Financial income | 75/76B | €23 | €12 | -€11 | -48.8% |
| Recurring financial income | 75 | €23 | €12 | -€11 | -48.8% |
| Financial charges | 65/66B | €228 | €286 | +€58 | +25.4% |
| Recurring financial charges | 65 | €228 | €286 | +€58 | +25.4% |
| Profit (loss) for the period before taxes | 9903 | -€5,349 | -€1,834 | +€3,516 | +65.7% |
| Income taxes | 67/77 | €2,389 | €42,103 | +€39,714 | +1662.2% |
| Profit (loss) for the period | 9904 | -€7,738 | -€43,936 | -€36,198 | -467.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€7,738 | -€43,936 | -€36,198 | -467.8% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.