MEVEL Consulting: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MEVEL Consulting
Largest movements
- Cash +€15,935
up €15,935 (+63.2%), from €25,222 to €41,156
mainly Receivables within one year (+€13,057) and Trade debts (+€3,598)
- Receivables within one year -€13,057
down €13,057 (-85.9%), from €15,201 to €2,144
of which Trade receivables: -€11,761
- Tangible fixed assets -€476
down €476 (-21.7%), from €2,189 to €1,713
- Trade debts +€3,598
up €3,598 (+386%), from €931 to €4,529
- Tax, wage and social debts -€3,094
down €3,094 (-22.5%), from €13,772 to €10,678
of which Taxes: -€6,594
- Other debts +€927
new in 2025: €927
- Profit (loss) carried forward +€836
up €836 (+3.8%), from €22,043 to €22,879
- Gross operating margin -€24,892
down €24,892 (-84.1%), from €29,603 to €4,710
- Taxes -€5,352
down €5,352 (-85.3%), from €6,273 to €921
- Financial charges +€2,138
up €2,138 (+1,068%), from €200 to €2,338
- Depreciation -€650
down €650 (-57.7%), from €1,126 to €476
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €42,747 | €45,013 | +€2,267 | +5.3% |
| Fixed assets | 21/28 | €2,189 | €1,713 | -€476 | -21.7% |
| Tangible fixed assets | 22/27 | €2,189 | €1,713 | -€476 | -21.7% |
| Furniture and vehicles | 24 | €2,189 | €1,713 | -€476 | -21.7% |
| Current assets | 29/58 | €40,558 | €43,301 | +€2,743 | +6.8% |
| Amounts receivable within one year | 40/41 | €15,201 | €2,144 | -€13,057 | -85.9% |
| Trade receivables | 40 | €11,761 | - | -€11,761 | |
| Other amounts receivable | 41 | €3,440 | €2,144 | -€1,296 | -37.7% |
| Cash at bank and in hand | 54/58 | €25,222 | €41,156 | +€15,935 | +63.2% |
| Deferred charges and accrued income | 490/1 | €135 | - | -€135 | |
| Total equity and liabilities | 10/49 | €42,747 | €45,013 | +€2,267 | +5.3% |
| Equity | 10/15 | €28,043 | €28,879 | +€836 | +3.0% |
| Contributions | 10/11 | €6,000 | €6,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €22,043 | €22,879 | +€836 | +3.8% |
| Amounts payable | 17/49 | €14,704 | €16,134 | +€1,431 | +9.7% |
| Amounts payable within one year | 42/48 | €14,704 | €16,134 | +€1,431 | +9.7% |
| Trade debts | 44 | €931 | €4,529 | +€3,598 | +386% |
| Suppliers | 440/4 | €931 | €4,529 | +€3,598 | +386% |
| Taxes, remuneration and social security | 45 | €13,772 | €10,678 | -€3,094 | -22.5% |
| Taxes | 450/3 | €10,272 | €3,678 | -€6,594 | -64.2% |
| Remuneration and social security | 454/9 | €3,500 | €7,000 | +€3,500 | +100% |
| Other amounts payable | 47/48 | - | €927 | +€927 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,126 | €476 | -€650 | -57.7% |
| Other operating charges | 640/8 | €27 | €139 | +€112 | +413% |
| Gross operating margin | 9900 | €29,603 | €4,710 | -€24,892 | -84.1% |
| Operating profit (loss) | 9901 | €28,450 | €4,095 | -€24,354 | -85.6% |
| Financial income | 75/76B | €67 | - | -€67 | |
| Recurring financial income | 75 | €67 | - | -€67 | |
| Financial charges | 65/66B | €200 | €2,338 | +€2,138 | +1,068% |
| Recurring financial charges | 65 | €200 | €2,338 | +€2,138 | +1,068% |
| Profit (loss) for the period before taxes | 9903 | €28,316 | €1,757 | -€26,559 | -93.8% |
| Income taxes | 67/77 | €6,273 | €921 | -€5,352 | -85.3% |
| Profit (loss) for the period | 9904 | €22,043 | €836 | -€21,207 | -96.2% |
| Profit (loss) for the period to be appropriated | 9905 | €22,043 | €836 | -€21,207 | -96.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.