Meus via altus: what changed
Meus via altus
Largest movements
- Tangible fixed assets +€9,645
up €9,645 (+367%), from €2,630 to €12,276
of which Furniture and vehicles: +€10,942
- Cash +€2,474
up €2,474 (+216%), from €1,148 to €3,622
mainly Debts after one year (+€13,953) and Net result for the year (+€7,847)
- Receivables within one year -€584
down €584 (-22.5%), from €2,599 to €2,015
of which Trade receivables: -€570
- Other debts -€14,932
down €14,932 (-55.0%), from €27,173 to €12,241
- Debts after one year +€13,953
new in 2025: €13,953
- Profit (loss) carried forward +€7,847
up €7,847 (+21.2%), from -€37,016 to -€29,169
- Current portion of long-term debt +€3,648
new in 2025: €3,648
- Trade debts +€2,172
up €2,172 (+46.1%), from €4,710 to €6,883
- Gross operating margin +€14,601
up €14,601, from -€910 to €13,691
- Depreciation +€1,705
up €1,705 (+131%), from €1,297 to €3,001
- Financial charges +€1,005
up €1,005 (+174%), from €578 to €1,582
- Financial income -€686
down €686 (-89.8%), from €764 to €78
- Other operating charges -€334
down €334 (-19.9%), from €1,672 to €1,339
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €9,068 | €20,744 | +€11,677 | +129% |
| Fixed assets | 21/28 | €2,630 | €12,276 | +€9,645 | +367% |
| Tangible fixed assets | 22/27 | €2,630 | €12,276 | +€9,645 | +367% |
| Plant, machinery and equipment | 23 | €2,630 | €1,334 | -€1,297 | -49.3% |
| Furniture and vehicles | 24 | - | €10,942 | +€10,942 | |
| Current assets | 29/58 | €6,437 | €8,469 | +€2,031 | +31.6% |
| Stocks and contracts in progress | 3 | €2,691 | €2,832 | +€141 | +5.2% |
| Stocks | 30/36 | €2,691 | €2,832 | +€141 | +5.2% |
| Amounts receivable within one year | 40/41 | €2,599 | €2,015 | -€584 | -22.5% |
| Trade receivables | 40 | €2,585 | €2,015 | -€570 | -22.1% |
| Other amounts receivable | 41 | €14 | €0 | -€14 | -100% |
| Cash at bank and in hand | 54/58 | €1,148 | €3,622 | +€2,474 | +216% |
| Total equity and liabilities | 10/49 | €9,068 | €20,744 | +€11,677 | +129% |
| Equity | 10/15 | -€33,016 | -€25,169 | +€7,847 | +23.8% |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€37,016 | -€29,169 | +€7,847 | +21.2% |
| Amounts payable | 17/49 | €42,083 | €45,913 | +€3,830 | +9.1% |
| Amounts payable after more than one year | 17 | - | €13,953 | +€13,953 | |
| Financial debts | 170/4 | - | €13,953 | +€13,953 | |
| Amounts payable within one year | 42/48 | €40,583 | €30,460 | -€10,123 | -24.9% |
| Current portion of amounts payable after more than one year | 42 | - | €3,648 | +€3,648 | |
| Trade debts | 44 | €4,710 | €6,883 | +€2,172 | +46.1% |
| Suppliers | 440/4 | €4,710 | €6,883 | +€2,172 | +46.1% |
| Taxes, remuneration and social security | 45 | €8,700 | €7,688 | -€1,012 | -11.6% |
| Taxes | 450/3 | €8,700 | €7,688 | -€1,012 | -11.6% |
| Other amounts payable | 47/48 | €27,173 | €12,241 | -€14,932 | -55.0% |
| Accrued charges and deferred income | 492/3 | €1,500 | €1,500 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,297 | €3,001 | +€1,705 | +131% |
| Other operating charges | 640/8 | €1,672 | €1,339 | -€334 | -19.9% |
| Gross operating margin | 9900 | -€910 | €13,691 | +€14,601 | |
| Operating profit (loss) | 9901 | -€3,879 | €9,351 | +€13,230 | |
| Financial income | 75/76B | €764 | €78 | -€686 | -89.8% |
| Recurring financial income | 75 | €764 | €78 | -€686 | -89.8% |
| Financial charges | 65/66B | €578 | €1,582 | +€1,005 | +174% |
| Recurring financial charges | 65 | €578 | €1,582 | +€1,005 | +174% |
| Profit (loss) for the period before taxes | 9903 | -€3,693 | €7,847 | +€11,540 | |
| Profit (loss) for the period | 9904 | -€3,693 | €7,847 | +€11,540 | |
| Profit (loss) for the period to be appropriated | 9905 | -€3,693 | €7,847 | +€11,540 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.