MEUREGA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MEUREGA
Largest movements
- Cash +€54,613
up €54,613 (+25.8%), from €212,010 to €266,623
mainly Net result for the year (+€73,292)
- Profit (loss) carried forward +€73,292
up €73,292 (+123.6%), from €59,274 to €132,566
- Tax, wage and social debts -€18,661
down €18,661 (-80.8%), from €23,091 to €4,431
- Taxes +€1,339
up €1,339 (+5.8%), from €23,091 to €24,431
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €212,365 | €266,997 | +€54,631 | +25.7% |
| Current assets | 29/58 | €212,365 | €266,997 | +€54,631 | +25.7% |
| Amounts receivable within one year | 40/41 | €356 | €374 | +€18 | +5.1% |
| Other amounts receivable | 41 | €356 | €374 | +€18 | +5.1% |
| Cash at bank and in hand | 54/58 | €212,010 | €266,623 | +€54,613 | +25.8% |
| Total equity and liabilities | 10/49 | €212,365 | €266,997 | +€54,631 | +25.7% |
| Equity | 10/15 | €169,274 | €242,566 | +€73,292 | +43.3% |
| Contributions | 10/11 | €100,000 | €100,000 | = | 0.0% |
| Capital | 10 | €100,000 | €100,000 | = | 0.0% |
| Issued capital | 100 | €100,000 | €100,000 | = | 0.0% |
| Reserves | 13 | €10,000 | €10,000 | = | 0.0% |
| Non-distributable reserves | 130/1 | €10,000 | €10,000 | = | 0.0% |
| Legal reserve | 130 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €59,274 | €132,566 | +€73,292 | +123.6% |
| Amounts payable | 17/49 | €43,091 | €24,431 | -€18,661 | -43.3% |
| Amounts payable within one year | 42/48 | €43,091 | €24,431 | -€18,661 | -43.3% |
| Taxes, remuneration and social security | 45 | €23,091 | €4,431 | -€18,661 | -80.8% |
| Taxes | 450/3 | €23,091 | €4,431 | -€18,661 | -80.8% |
| Other amounts payable | 47/48 | €20,000 | €20,000 | = | 0.0% |
| Other operating charges | 640/8 | €384 | €387 | +€3 | +0.8% |
| Gross operating margin | 9900 | €98,225 | €98,161 | -€64 | -0.1% |
| Operating profit (loss) | 9901 | €97,841 | €97,774 | -€67 | -0.1% |
| Financial charges | 65/66B | €47 | €51 | +€4 | +8.8% |
| Recurring financial charges | 65 | €47 | €51 | +€4 | +8.8% |
| Profit (loss) for the period before taxes | 9903 | €97,794 | €97,723 | -€71 | -0.1% |
| Income taxes | 67/77 | €23,091 | €24,431 | +€1,339 | +5.8% |
| Profit (loss) for the period | 9904 | €74,702 | €73,292 | -€1,410 | -1.9% |
| Profit (loss) for the period to be appropriated | 9905 | €74,702 | €73,292 | -€1,410 | -1.9% |
Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.