MEULI & CO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MEULI & CO
Largest movements
- Receivables within one year -€1,169
down €1,169 (-10.6%), from €11,004 to €9,835
- Profit (loss) carried forward -€1,483
down €1,483 (-5.9%), from -€25,168 to -€26,651
- Debts within one year +€330
up €330 (+1.7%), from €19,775 to €20,105
- Gross operating margin +€162
up €162 (+12.8%), from -€1,262 to -€1,100
From the 2020 result to the 2021 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2020 and 2021 balance sheets and the 2021 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2020 | 2021 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €19,396 | €18,243 | -€1,153 | -5.9% |
| Fixed assets | 21/28 | €250 | €250 | = | 0.0% |
| Financial fixed assets | 28 | €250 | €250 | = | 0.0% |
| Current assets | 29/58 | €19,146 | €17,993 | -€1,153 | -6.0% |
| Stocks and contracts in progress | 3 | €8,084 | €8,084 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €11,004 | €9,835 | -€1,169 | -10.6% |
| Cash at bank and in hand | 54/58 | €57 | €74 | +€16 | +28.7% |
| Total equity and liabilities | 10/49 | €19,396 | €18,243 | -€1,153 | -5.9% |
| Equity | 10/15 | -€379 | -€1,862 | -€1,483 | -391% |
| Contributions | 10/11 | €24,789 | €24,789 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€25,168 | -€26,651 | -€1,483 | -5.9% |
| Amounts payable | 17/49 | €19,775 | €20,105 | +€330 | +1.7% |
| Amounts payable within one year | 42/48 | €19,775 | €20,105 | +€330 | +1.7% |
| Gross operating margin | 9900 | -€1,262 | -€1,100 | +€162 | +12.8% |
| Operating profit (loss) | 9901 | -€1,609 | -€1,448 | +€162 | +10.1% |
| Recurring financial charges | 65 | €35 | €35 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | -€1,644 | -€1,483 | +€162 | +9.8% |
| Profit (loss) for the period | 9904 | -€1,644 | -€1,483 | +€162 | +9.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,644 | -€1,483 | +€162 | +9.8% |
Source: filed annual accounts (NBB), financial years ended 31 March 2020 and 31 March 2021. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.