MEUBARAMA BVBA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MEUBARAMA BVBA
Largest movements
- Cash +€20,218
up €20,218 (+602%), from €3,360 to €23,578
mainly Net result for the year (+€25,621) and Stocks and contracts (+€8,665)
- Stocks and contracts -€8,665
down €8,665 (-10.8%), from €79,983 to €71,318
- Receivables within one year +€3,337
up €3,337 (+13.5%), from €24,699 to €28,036
- Intangible fixed assets -€2,500
down €2,500 (-12.5%), from €20,000 to €17,500
- Tangible fixed assets -€2,454
down €2,454 (-100.0%), from €2,454 to €0
of which Plant, machinery and equipment: -€1,584
- Profit (loss) carried forward +€25,621
up €25,621 (+28.0%), from €91,521 to €117,142
- Short-term financial debts -€18,389
no longer reported in 2025 (was €18,389)
- Trade debts +€4,115
up €4,115 (+142%), from €2,895 to €7,010
- Gross operating margin +€12,375
up €12,375 (+59.5%), from €20,787 to €33,162
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €139,496 | €149,432 | +€9,936 | +7.1% |
| Fixed assets | 21/28 | €31,454 | €26,500 | -€4,954 | -15.8% |
| Intangible fixed assets | 21 | €20,000 | €17,500 | -€2,500 | -12.5% |
| Tangible fixed assets | 22/27 | €2,454 | €0 | -€2,454 | -100.0% |
| Land and buildings | 22 | €870 | - | -€870 | |
| Plant, machinery and equipment | 23 | €1,584 | €0 | -€1,584 | -100.0% |
| Financial fixed assets | 28 | €9,000 | €9,000 | = | 0.0% |
| Current assets | 29/58 | €108,042 | €122,932 | +€14,890 | +13.8% |
| Stocks and contracts in progress | 3 | €79,983 | €71,318 | -€8,665 | -10.8% |
| Stocks | 30/36 | €79,983 | €71,318 | -€8,665 | -10.8% |
| Amounts receivable within one year | 40/41 | €24,699 | €28,036 | +€3,337 | +13.5% |
| Trade receivables | 40 | €24,699 | €28,036 | +€3,337 | +13.5% |
| Cash at bank and in hand | 54/58 | €3,360 | €23,578 | +€20,218 | +602% |
| Total equity and liabilities | 10/49 | €139,496 | €149,432 | +€9,936 | +7.1% |
| Equity | 10/15 | €111,981 | €137,602 | +€25,621 | +22.9% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Capital | 10 | - | €18,600 | +€18,600 | |
| Issued capital | 100 | - | €18,600 | +€18,600 | |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Legal reserve | 130 | - | €1,860 | +€1,860 | |
| Reserves not available under the articles | 1311 | €1,860 | - | -€1,860 | |
| Profit (loss) carried forward | 14 | €91,521 | €117,142 | +€25,621 | +28.0% |
| Amounts payable | 17/49 | €27,515 | €11,830 | -€15,685 | -57.0% |
| Amounts payable within one year | 42/48 | €27,515 | €11,830 | -€15,685 | -57.0% |
| Financial debts | 43 | €18,389 | - | -€18,389 | |
| Credit institutions | 430/8 | €18,389 | - | -€18,389 | |
| Trade debts | 44 | €2,895 | €7,010 | +€4,115 | +142% |
| Suppliers | 440/4 | €2,895 | €7,010 | +€4,115 | +142% |
| Taxes, remuneration and social security | 45 | €6,231 | €4,820 | -€1,411 | -22.6% |
| Taxes | 450/3 | €6,231 | €4,820 | -€1,411 | -22.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,954 | €4,954 | = | 0.0% |
| Other operating charges | 640/8 | €1,998 | €2,286 | +€288 | +14.4% |
| Gross operating margin | 9900 | €20,787 | €33,162 | +€12,375 | +59.5% |
| Operating profit (loss) | 9901 | €13,834 | €25,922 | +€12,087 | +87.4% |
| Financial charges | 65/66B | €222 | €301 | +€79 | +35.3% |
| Recurring financial charges | 65 | €222 | €301 | +€79 | +35.3% |
| Profit (loss) for the period before taxes | 9903 | €13,612 | €25,621 | +€12,009 | +88.2% |
| Profit (loss) for the period | 9904 | €13,612 | €25,621 | +€12,009 | +88.2% |
| Profit (loss) for the period to be appropriated | 9905 | €13,612 | €25,621 | +€12,009 | +88.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.