Mettet Container: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Mettet Container
Largest movements
- Receivables within one year +€32,221
up €32,221 (+27.5%), from €117,030 to €149,251
of which Trade receivables: +€66,652
- Tangible fixed assets -€2,494
down €2,494 (-33.6%), from €7,431 to €4,938
of which Plant, machinery and equipment: -€1,886
- Trade debts +€42,492
up €42,492 (+1,664%), from €2,554 to €45,046
- Profit (loss) carried forward -€25,756
down €25,756 (-42.6%), from €60,466 to €34,710
- Other debts +€12,145
up €12,145 (+57.6%), from €21,088 to €33,233
- Reserves +€2,464
new in 2025: €2,464
- Tax, wage and social debts -€1,701
down €1,701 (-4.9%), from €34,961 to €33,260
- Taxes +€16,946
up €16,946 (+148%), from €11,454 to €28,400
- Gross operating margin -€8,013
down €8,013 (-40.6%), from €19,750 to €11,737
- Other operating charges +€4,070
new in 2025: €4,070
- Financial income -€2,496
no longer reported in 2025 (was €2,496)
- Depreciation -€1,865
down €1,865 (-42.8%), from €4,359 to €2,494
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €125,505 | €154,957 | +€29,451 | +23.5% |
| Fixed assets | 21/28 | €7,431 | €4,938 | -€2,494 | -33.6% |
| Tangible fixed assets | 22/27 | €7,431 | €4,938 | -€2,494 | -33.6% |
| Plant, machinery and equipment | 23 | €5,693 | €3,807 | -€1,886 | -33.1% |
| Furniture and vehicles | 24 | €1,738 | €1,131 | -€608 | -35.0% |
| Current assets | 29/58 | €118,074 | €150,019 | +€31,945 | +27.1% |
| Amounts receivable within one year | 40/41 | €117,030 | €149,251 | +€32,221 | +27.5% |
| Trade receivables | 40 | €82,487 | €149,139 | +€66,652 | +80.8% |
| Other amounts receivable | 41 | €34,543 | €112 | -€34,431 | -99.7% |
| Cash at bank and in hand | 54/58 | - | €74 | +€74 | |
| Deferred charges and accrued income | 490/1 | €1,044 | €694 | -€350 | -33.5% |
| Total equity and liabilities | 10/49 | €125,505 | €154,957 | +€29,451 | +23.5% |
| Equity | 10/15 | €66,666 | €43,375 | -€23,291 | -34.9% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Capital | 10 | €6,200 | €6,200 | = | 0.0% |
| Issued capital | 100 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | - | €2,464 | +€2,464 | |
| Distributable reserves | 133 | - | €2,464 | +€2,464 | |
| Profit (loss) carried forward | 14 | €60,466 | €34,710 | -€25,756 | -42.6% |
| Amounts payable | 17/49 | €58,839 | €111,582 | +€52,743 | +89.6% |
| Amounts payable within one year | 42/48 | €58,603 | €111,539 | +€52,936 | +90.3% |
| Trade debts | 44 | €2,554 | €45,046 | +€42,492 | +1,664% |
| Suppliers | 440/4 | €2,554 | €45,046 | +€42,492 | +1,664% |
| Taxes, remuneration and social security | 45 | €34,961 | €33,260 | -€1,701 | -4.9% |
| Taxes | 450/3 | €34,961 | €33,260 | -€1,701 | -4.9% |
| Other amounts payable | 47/48 | €21,088 | €33,233 | +€12,145 | +57.6% |
| Accrued charges and deferred income | 492/3 | €237 | €43 | -€194 | -81.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,359 | €2,494 | -€1,865 | -42.8% |
| Other operating charges | 640/8 | - | €4,070 | +€4,070 | |
| Gross operating margin | 9900 | €19,750 | €11,737 | -€8,013 | -40.6% |
| Operating profit (loss) | 9901 | €15,391 | €5,173 | -€10,218 | -66.4% |
| Financial income | 75/76B | €2,496 | - | -€2,496 | |
| Recurring financial income | 75 | €2,496 | - | -€2,496 | |
| Financial charges | 65/66B | - | €64 | +€64 | |
| Recurring financial charges | 65 | - | €64 | +€64 | |
| Profit (loss) for the period before taxes | 9903 | €17,887 | €5,109 | -€12,778 | -71.4% |
| Income taxes | 67/77 | €11,454 | €28,400 | +€16,946 | +148% |
| Profit (loss) for the period | 9904 | €6,433 | -€23,291 | -€29,724 | |
| Profit (loss) for the period to be appropriated | 9905 | €6,433 | -€23,291 | -€29,724 |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.