METRIC6: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
METRIC6
Largest movements
- Cash +€31,685
up €31,685 (+45.1%), from €70,225 to €101,910
mainly Net result for the year (+€71,490) and Depreciation (+€8,848)
- Intangible fixed assets +€16,541
up €16,541 (+127.9%), from €12,930 to €29,471
- Receivables within one year +€6,062
new in 2025: €6,062
- Deferred charges and accrued income -€2,727
down €2,727 (-95.4%), from €2,858 to €130
- Profit (loss) carried forward +€71,490
new in 2025: €71,490
- Other debts -€29,015
no longer reported in 2025 (was €29,015)
- Trade debts +€7,611
up €7,611 (+12054.8%), from €63 to €7,675
- Gross operating margin +€41,232
up €41,232 (+71.1%), from €57,972 to €99,203
- Depreciation +€4,430
up €4,430 (+100.3%), from €4,418 to €8,848
- Taxes +€2,496
up €2,496 (+15.4%), from €16,240 to €18,737
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €91,184 | €142,167 | +€50,983 | +55.9% |
| Fixed assets | 21/28 | €18,101 | €34,065 | +€15,963 | +88.2% |
| Intangible fixed assets | 21 | €12,930 | €29,471 | +€16,541 | +127.9% |
| Tangible fixed assets | 22/27 | €5,171 | €4,593 | -€578 | -11.2% |
| Furniture and vehicles | 24 | €5,171 | €4,593 | -€578 | -11.2% |
| Current assets | 29/58 | €73,083 | €108,103 | +€35,020 | +47.9% |
| Amounts receivable within one year | 40/41 | - | €6,062 | +€6,062 | |
| Trade receivables | 40 | - | €6,062 | +€6,062 | |
| Cash at bank and in hand | 54/58 | €70,225 | €101,910 | +€31,685 | +45.1% |
| Deferred charges and accrued income | 490/1 | €2,858 | €130 | -€2,727 | -95.4% |
| Total equity and liabilities | 10/49 | €91,184 | €142,167 | +€50,983 | +55.9% |
| Equity | 10/15 | €37,949 | €109,439 | +€71,490 | +188.4% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Reserves | 13 | €36,949 | €36,949 | = | 0.0% |
| Distributable reserves | 133 | €36,949 | €36,949 | = | 0.0% |
| Profit (loss) carried forward | 14 | - | €71,490 | +€71,490 | |
| Amounts payable | 17/49 | €53,235 | €32,728 | -€20,507 | -38.5% |
| Amounts payable within one year | 42/48 | €53,235 | €32,728 | -€20,507 | -38.5% |
| Trade debts | 44 | €63 | €7,675 | +€7,611 | +12054.8% |
| Suppliers | 440/4 | €63 | €7,675 | +€7,611 | +12054.8% |
| Taxes, remuneration and social security | 45 | €24,157 | €25,054 | +€897 | +3.7% |
| Taxes | 450/3 | €24,157 | €25,054 | +€897 | +3.7% |
| Other amounts payable | 47/48 | €29,015 | - | -€29,015 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,418 | €8,848 | +€4,430 | +100.3% |
| Other operating charges | 640/8 | €196 | €66 | -€130 | -66.4% |
| Gross operating margin | 9900 | €57,972 | €99,203 | +€41,232 | +71.1% |
| Operating profit (loss) | 9901 | €53,359 | €90,290 | +€36,931 | +69.2% |
| Financial income | 75/76B | €0 | €9 | +€9 | +87800.0% |
| Recurring financial income | 75 | €0 | €9 | +€9 | +87800.0% |
| Financial charges | 65/66B | €170 | €72 | -€98 | -57.6% |
| Recurring financial charges | 65 | €170 | €72 | -€98 | -57.6% |
| Profit (loss) for the period before taxes | 9903 | €53,189 | €90,227 | +€37,038 | +69.6% |
| Income taxes | 67/77 | €16,240 | €18,737 | +€2,496 | +15.4% |
| Profit (loss) for the period | 9904 | €36,949 | €71,490 | +€34,541 | +93.5% |
| Profit (loss) for the period to be appropriated | 9905 | €36,949 | €71,490 | +€34,541 | +93.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.