METRIA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
METRIA
Largest movements
- Cash +€655,195
up €655,195 (+608%), from €107,759 to €762,954
mainly Current investments (+€500,000) and Net result for the year (+€114,644)
- Current investments -€500,000
no longer reported in 2025 (was €500,000)
- Receivables within one year -€62,951
down €62,951 (-75.8%), from €83,085 to €20,134
- Reserves +€112,385
up €112,385 (+18.2%), from €618,233 to €730,618
- Trade debts -€28,343
down €28,343 (-92.8%), from €30,535 to €2,192
- Gross operating margin +€17,982
up €17,982 (+13.6%), from €132,405 to €150,387
- Taxes +€5,926
up €5,926 (+13.9%), from €42,520 to €48,446
- Financial income -€2,654
down €2,654 (-14.4%), from €18,420 to €15,766
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €700,231 | €791,792 | +€91,561 | +13.1% |
| Fixed assets | 21/28 | €7,128 | €5,946 | -€1,182 | -16.6% |
| Tangible fixed assets | 22/27 | €7,128 | €5,946 | -€1,182 | -16.6% |
| Other tangible fixed assets | 26 | €7,128 | €5,946 | -€1,182 | -16.6% |
| Current assets | 29/58 | €693,103 | €785,846 | +€92,743 | +13.4% |
| Amounts receivable within one year | 40/41 | €83,085 | €20,134 | -€62,951 | -75.8% |
| Trade receivables | 40 | €83,085 | €20,134 | -€62,951 | -75.8% |
| Current investments | 50/53 | €500,000 | - | -€500,000 | |
| Cash at bank and in hand | 54/58 | €107,759 | €762,954 | +€655,195 | +608% |
| Deferred charges and accrued income | 490/1 | €2,259 | €2,757 | +€498 | +22.1% |
| Total equity and liabilities | 10/49 | €700,231 | €791,792 | +€91,561 | +13.1% |
| Equity | 10/15 | €624,433 | €736,818 | +€112,385 | +18.0% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €618,233 | €730,618 | +€112,385 | +18.2% |
| Distributable reserves | 133 | €618,233 | €730,618 | +€112,385 | +18.2% |
| Amounts payable | 17/49 | €75,798 | €54,974 | -€20,824 | -27.5% |
| Amounts payable within one year | 42/48 | €75,798 | €54,974 | -€20,824 | -27.5% |
| Trade debts | 44 | €30,535 | €2,192 | -€28,343 | -92.8% |
| Suppliers | 440/4 | €30,535 | €2,192 | -€28,343 | -92.8% |
| Taxes, remuneration and social security | 45 | €42,626 | €47,734 | +€5,108 | +12.0% |
| Taxes | 450/3 | €36,772 | €41,099 | +€4,328 | +11.8% |
| Remuneration and social security | 454/9 | €5,855 | €6,635 | +€780 | +13.3% |
| Other amounts payable | 47/48 | €2,637 | €5,048 | +€2,411 | +91.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,836 | €1,182 | -€654 | -35.6% |
| Other operating charges | 640/8 | €2,448 | €1,031 | -€1,417 | -57.9% |
| Gross operating margin | 9900 | €132,405 | €150,387 | +€17,982 | +13.6% |
| Operating profit (loss) | 9901 | €128,122 | €148,174 | +€20,052 | +15.7% |
| Financial income | 75/76B | €18,420 | €15,766 | -€2,654 | -14.4% |
| Recurring financial income | 75 | €18,420 | €15,766 | -€2,654 | -14.4% |
| Financial charges | 65/66B | €1,311 | €851 | -€461 | -35.1% |
| Recurring financial charges | 65 | €1,311 | €851 | -€461 | -35.1% |
| Profit (loss) for the period before taxes | 9903 | €145,231 | €163,090 | +€17,858 | +12.3% |
| Income taxes | 67/77 | €42,520 | €48,446 | +€5,926 | +13.9% |
| Profit (loss) for the period | 9904 | €102,711 | €114,644 | +€11,932 | +11.6% |
| Profit (loss) for the period to be appropriated | 9905 | €102,711 | €114,644 | +€11,932 | +11.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.