METIS: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
METIS
Largest movements
- Cash -€9,052
down €9,052 (-54.6%), from €16,584 to €7,532
mainly Net result for the year (-€8,758) and Trade debts (-€932)
- Receivables within one year -€639
no longer reported in 2025 (was €639)
- Profit (loss) carried forward -€8,758
down €8,758 (-7.9%), from -€110,292 to -€119,050
- Trade debts -€932
down €932 (-3.5%), from €26,854 to €25,921
- Gross operating margin -€22,885
down €22,885, from €14,691 to -€8,194
- Other operating charges -€566
down €566 (-52.1%), from €1,086 to €520
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €49,223 | €39,532 | -€9,691 | -19.7% |
| Current assets | 29/58 | €49,223 | €39,532 | -€9,691 | -19.7% |
| Stocks and contracts in progress | 3 | €32,000 | €32,000 | = | 0.0% |
| Stocks | 30/36 | €32,000 | €32,000 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €639 | - | -€639 | |
| Other amounts receivable | 41 | €639 | - | -€639 | |
| Cash at bank and in hand | 54/58 | €16,584 | €7,532 | -€9,052 | -54.6% |
| Total equity and liabilities | 10/49 | €49,223 | €39,532 | -€9,691 | -19.7% |
| Equity | 10/15 | -€91,692 | -€100,450 | -€8,758 | -9.6% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€110,292 | -€119,050 | -€8,758 | -7.9% |
| Amounts payable | 17/49 | €140,915 | €139,982 | -€932 | -0.7% |
| Amounts payable within one year | 42/48 | €140,915 | €139,982 | -€932 | -0.7% |
| Trade debts | 44 | €26,854 | €25,921 | -€932 | -3.5% |
| Suppliers | 440/4 | €26,854 | €25,921 | -€932 | -3.5% |
| Other amounts payable | 47/48 | €114,061 | €114,061 | = | 0.0% |
| Other operating charges | 640/8 | €1,086 | €520 | -€566 | -52.1% |
| Gross operating margin | 9900 | €14,691 | -€8,194 | -€22,885 | |
| Operating profit (loss) | 9901 | €13,606 | -€8,713 | -€22,319 | |
| Financial charges | 65/66B | €119 | €45 | -€74 | -62.2% |
| Recurring financial charges | 65 | €119 | €45 | -€74 | -62.2% |
| Profit (loss) for the period before taxes | 9903 | €13,487 | -€8,758 | -€22,245 | |
| Profit (loss) for the period | 9904 | €13,487 | -€8,758 | -€22,245 | |
| Profit (loss) for the period to be appropriated | 9905 | €13,487 | -€8,758 | -€22,245 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.