METHOS INTERNATIONAL: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
METHOS INTERNATIONAL
Largest movements
- Cash -€112,584
down €112,584 (-16.3%), from €692,448 to €579,864
mainly Contributions, distributions and other (-€106,000) and Trade debts (-€12,772)
- Receivables within one year -€12,442
down €12,442 (-27.9%), from €44,651 to €32,208
of which Trade receivables: -€12,924
- Profit (loss) carried forward -€112,623
down €112,623 (-31.5%), from €357,169 to €244,546
- Trade debts -€12,772
down €12,772 (-91.9%), from €13,891 to €1,120
- Financial charges -€795,249
down €795,249 (-100.0%), from €795,438 to €189
of which Non-recurring financial charges: -€794,960
- Financial income -€69,561
down €69,561 (-81.0%), from €85,883 to €16,322
of which Financial income: -€84,495
- Gross operating margin -€4,235
down €4,235 (-24.7%), from -€17,128 to -€21,363
- Staff costs -€268
down €268 (-27.7%), from €968 to €700
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €738,012 | €612,529 | -€125,483 | -17.0% |
| Fixed assets | 21/28 | €914 | €457 | -€457 | -50.0% |
| Tangible fixed assets | 22/27 | €914 | €457 | -€457 | -50.0% |
| Furniture and vehicles | 24 | €914 | €457 | -€457 | -50.0% |
| Current assets | 29/58 | €737,099 | €612,073 | -€125,026 | -17.0% |
| Amounts receivable within one year | 40/41 | €44,651 | €32,208 | -€12,442 | -27.9% |
| Trade receivables | 40 | €12,924 | - | -€12,924 | |
| Other amounts receivable | 41 | €31,727 | €32,208 | +€482 | +1.5% |
| Cash at bank and in hand | 54/58 | €692,448 | €579,864 | -€112,584 | -16.3% |
| Total equity and liabilities | 10/49 | €738,012 | €612,529 | -€125,483 | -17.0% |
| Equity | 10/15 | €723,301 | €610,678 | -€112,623 | -15.6% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Contributions outside capital | 11 | €62,000 | €62,000 | = | 0.0% |
| Other | 1109/19 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | €304,132 | €304,132 | = | 0.0% |
| Non-distributable reserves | 130/1 | €34,510 | €34,510 | = | 0.0% |
| Reserves not available under the articles | 1311 | €34,510 | €34,510 | = | 0.0% |
| Distributable reserves | 133 | €269,622 | €269,622 | = | 0.0% |
| Profit (loss) carried forward | 14 | €357,169 | €244,546 | -€112,623 | -31.5% |
| Amounts payable | 17/49 | €14,711 | €1,851 | -€12,860 | -87.4% |
| Amounts payable within one year | 42/48 | €14,711 | €1,851 | -€12,860 | -87.4% |
| Financial debts | 43 | €89 | - | -€89 | |
| Credit institutions | 430/8 | €89 | - | -€89 | |
| Trade debts | 44 | €13,891 | €1,120 | -€12,772 | -91.9% |
| Suppliers | 440/4 | €13,891 | €1,120 | -€12,772 | -91.9% |
| Taxes, remuneration and social security | 45 | €731 | €731 | = | 0.0% |
| Remuneration and social security | 454/9 | €731 | €731 | = | 0.0% |
| Remuneration, social security and pensions | 62 | €968 | €700 | -€268 | -27.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €457 | €457 | = | 0.0% |
| Other operating charges | 640/8 | €85 | €236 | +€151 | +177% |
| Gross operating margin | 9900 | -€17,128 | -€21,363 | -€4,235 | -24.7% |
| Operating profit (loss) | 9901 | -€18,637 | -€22,755 | -€4,118 | -22.1% |
| Financial income | 75/76B | €85,883 | €16,322 | -€69,561 | -81.0% |
| Recurring financial income | 75 | €85,883 | €1,388 | -€84,495 | -98.4% |
| Non-recurring financial income | 76B | - | €14,934 | +€14,934 | |
| Financial charges | 65/66B | €795,438 | €189 | -€795,249 | -100.0% |
| Recurring financial charges | 65 | €478 | €189 | -€289 | -60.4% |
| Non-recurring financial charges | 66B | €794,960 | - | -€794,960 | |
| Profit (loss) for the period before taxes | 9903 | -€728,192 | -€6,623 | +€721,569 | +99.1% |
| Profit (loss) for the period | 9904 | -€728,192 | -€6,623 | +€721,569 | +99.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€728,192 | -€6,623 | +€721,569 | +99.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.