MeteoSupport: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MeteoSupport
Largest movements
- Cash +€203,543
up €203,543 (+91.7%), from €221,871 to €425,414
mainly Other debts (+€199,489) and Net result for the year (+€175,749)
- Receivables within one year +€19,906
up €19,906 (+38.6%), from €51,627 to €71,533
- Tangible fixed assets -€10,091
down €10,091 (-38.1%), from €26,476 to €16,386
of which Plant, machinery and equipment: -€7,710
- Other debts +€199,489
up €199,489 (+586%), from €34,045 to €233,533
- Tax, wage and social debts +€30,172
up €30,172 (+157%), from €19,226 to €49,399
- Reserves -€29,251
down €29,251 (-12.1%), from €242,309 to €213,058
- Trade debts +€12,699
up €12,699 (+1,342%), from €946 to €13,645
- Gross operating margin +€41,197
up €41,197 (+19.4%), from €212,505 to €253,702
- Taxes +€12,312
up €12,312 (+25.2%), from €48,833 to €61,144
- Depreciation -€6,822
down €6,822 (-38.1%), from €17,923 to €11,101
- Financial charges +€2,582
up €2,582 (+104%), from €2,494 to €5,076
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €301,526 | €514,635 | +€213,109 | +70.7% |
| Fixed assets | 21/28 | €28,028 | €17,688 | -€10,341 | -36.9% |
| Tangible fixed assets | 22/27 | €26,476 | €16,386 | -€10,091 | -38.1% |
| Plant, machinery and equipment | 23 | €20,103 | €12,394 | -€7,710 | -38.4% |
| Furniture and vehicles | 24 | €5,001 | €3,039 | -€1,962 | -39.2% |
| Other tangible fixed assets | 26 | €1,372 | €953 | -€419 | -30.5% |
| Financial fixed assets | 28 | €1,552 | €1,302 | -€250 | -16.1% |
| Current assets | 29/58 | €273,498 | €496,947 | +€223,450 | +81.7% |
| Amounts receivable within one year | 40/41 | €51,627 | €71,533 | +€19,906 | +38.6% |
| Trade receivables | 40 | €51,627 | €71,533 | +€19,906 | +38.6% |
| Cash at bank and in hand | 54/58 | €221,871 | €425,414 | +€203,543 | +91.7% |
| Deferred charges and accrued income | 490/1 | €0 | - | = | |
| Total equity and liabilities | 10/49 | €301,526 | €514,635 | +€213,109 | +70.7% |
| Equity | 10/15 | €247,309 | €218,058 | -€29,251 | -11.8% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €242,309 | €213,058 | -€29,251 | -12.1% |
| Distributable reserves | 133 | €242,309 | €213,058 | -€29,251 | -12.1% |
| Profit (loss) carried forward | 14 | - | €0 | = | |
| Amounts payable | 17/49 | €54,217 | €296,577 | +€242,360 | +447% |
| Amounts payable within one year | 42/48 | €54,217 | €296,577 | +€242,360 | +447% |
| Trade debts | 44 | €946 | €13,645 | +€12,699 | +1,342% |
| Suppliers | 440/4 | €946 | €13,645 | +€12,699 | +1,342% |
| Taxes, remuneration and social security | 45 | €19,226 | €49,399 | +€30,172 | +157% |
| Taxes | 450/3 | €19,226 | €49,399 | +€30,172 | +157% |
| Other amounts payable | 47/48 | €34,045 | €233,533 | +€199,489 | +586% |
| Non-recurring operating income | 76A | €61 | €994 | +€934 | +1,539% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €17,923 | €11,101 | -€6,822 | -38.1% |
| Other operating charges | 640/8 | €660 | €871 | +€211 | +31.9% |
| Gross operating margin | 9900 | €212,505 | €253,702 | +€41,197 | +19.4% |
| Operating profit (loss) | 9901 | €193,922 | €241,730 | +€47,808 | +24.7% |
| Financial income | 75/76B | €3 | €238 | +€235 | +8,716% |
| Recurring financial income | 75 | €3 | €238 | +€235 | +8,716% |
| Financial charges | 65/66B | €2,494 | €5,076 | +€2,582 | +104% |
| Recurring financial charges | 65 | €2,494 | €5,076 | +€2,582 | +104% |
| Profit (loss) for the period before taxes | 9903 | €191,431 | €236,893 | +€45,462 | +23.7% |
| Income taxes | 67/77 | €48,833 | €61,144 | +€12,312 | +25.2% |
| Profit (loss) for the period | 9904 | €142,598 | €175,749 | +€33,150 | +23.2% |
| Profit (loss) for the period to be appropriated | 9905 | €142,598 | €175,749 | +€33,150 | +23.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.