METEORA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
METEORA
Largest movements
- Tangible fixed assets -€7,324
down €7,324 (-16.5%), from €44,468 to €37,144
of which Other tangible fixed assets: -€4,407
- Cash +€3,308
up €3,308 (+3.5%), from €93,383 to €96,691
mainly Other debts (+€83,471) and Net result for the year (+€36,429)
- Receivables within one year -€1,894
down €1,894 (-8.5%), from €22,195 to €20,301
of which Other amounts receivable: -€3,721
- Reserves -€90,842
down €90,842 (-59.7%), from €152,252 to €61,410
- Other debts +€83,471
up €83,471 (+6,288%), from €1,327 to €84,798
- Gross operating margin -€13,925
down €13,925 (-20.2%), from €68,911 to €54,986
- Taxes -€3,776
down €3,776 (-28.2%), from €13,373 to €9,596
- Depreciation +€926
up €926 (+14.5%), from €6,398 to €7,324
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €161,057 | €155,151 | -€5,906 | -3.7% |
| Fixed assets | 21/28 | €44,468 | €37,144 | -€7,324 | -16.5% |
| Tangible fixed assets | 22/27 | €44,468 | €37,144 | -€7,324 | -16.5% |
| Plant, machinery and equipment | 23 | €1,317 | €931 | -€386 | -29.3% |
| Furniture and vehicles | 24 | €9,941 | €7,409 | -€2,532 | -25.5% |
| Other tangible fixed assets | 26 | €33,211 | €28,804 | -€4,407 | -13.3% |
| Current assets | 29/58 | €116,589 | €118,007 | +€1,418 | +1.2% |
| Amounts receivable within one year | 40/41 | €22,195 | €20,301 | -€1,894 | -8.5% |
| Trade receivables | 40 | €14,944 | €16,771 | +€1,827 | +12.2% |
| Other amounts receivable | 41 | €7,252 | €3,531 | -€3,721 | -51.3% |
| Cash at bank and in hand | 54/58 | €93,383 | €96,691 | +€3,308 | +3.5% |
| Deferred charges and accrued income | 490/1 | €1,011 | €1,015 | +€4 | +0.4% |
| Total equity and liabilities | 10/49 | €161,057 | €155,151 | -€5,906 | -3.7% |
| Equity | 10/15 | €152,752 | €61,910 | -€90,842 | -59.5% |
| Contributions | 10/11 | €500 | €500 | = | 0.0% |
| Reserves | 13 | €152,252 | €61,410 | -€90,842 | -59.7% |
| Distributable reserves | 133 | €152,252 | €61,410 | -€90,842 | -59.7% |
| Amounts payable | 17/49 | €8,305 | €93,241 | +€84,936 | +1,023% |
| Amounts payable within one year | 42/48 | €7,567 | €92,463 | +€84,897 | +1,122% |
| Trade debts | 44 | €1,089 | €1,550 | +€462 | +42.4% |
| Suppliers | 440/4 | €1,089 | €1,550 | +€462 | +42.4% |
| Taxes, remuneration and social security | 45 | €5,151 | €6,115 | +€964 | +18.7% |
| Taxes | 450/3 | €5,151 | €6,115 | +€964 | +18.7% |
| Other amounts payable | 47/48 | €1,327 | €84,798 | +€83,471 | +6,288% |
| Accrued charges and deferred income | 492/3 | €739 | €778 | +€39 | +5.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,398 | €7,324 | +€926 | +14.5% |
| Other operating charges | 640/8 | €505 | €520 | +€14 | +2.8% |
| Gross operating margin | 9900 | €68,911 | €54,986 | -€13,925 | -20.2% |
| Operating profit (loss) | 9901 | €62,008 | €47,142 | -€14,866 | -24.0% |
| Financial income | 75/76B | €0 | €0 | +€0 | +500% |
| Recurring financial income | 75 | €0 | €0 | +€0 | +500% |
| Financial charges | 65/66B | €1,594 | €1,117 | -€478 | -30.0% |
| Recurring financial charges | 65 | €1,594 | €1,117 | -€478 | -30.0% |
| Profit (loss) for the period before taxes | 9903 | €60,414 | €46,026 | -€14,388 | -23.8% |
| Income taxes | 67/77 | €13,373 | €9,596 | -€3,776 | -28.2% |
| Profit (loss) for the period | 9904 | €47,041 | €36,429 | -€10,612 | -22.6% |
| Profit (loss) for the period to be appropriated | 9905 | €47,041 | €36,429 | -€10,612 | -22.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.