METEOR: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
METEOR
Largest movements
- Receivables within one year -€9,202
down €9,202 (-84.9%), from €10,836 to €1,634
- Other debts -€12,055
down €12,055 (-40.0%), from €30,156 to €18,100
- Trade debts +€2,077
up €2,077 (+58.3%), from €3,562 to €5,639
- Profit (loss) carried forward +€719
up €719 (+2.1%), from -€34,211 to -€33,492
- Taxes +€82
up €82 (+141.6%), from €58 to €140
- Gross operating margin +€62
up €62 (+3.6%), from €1,713 to €1,775
- Other operating charges +€37
up €37 (+4.2%), from €879 to €916
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €11,505 | €2,303 | -€9,202 | -80.0% |
| Fixed assets | 21/28 | €51 | €51 | = | 0.0% |
| Financial fixed assets | 28 | €51 | €51 | = | 0.0% |
| Current assets | 29/58 | €11,454 | €2,252 | -€9,202 | -80.3% |
| Amounts receivable within one year | 40/41 | €10,836 | €1,634 | -€9,202 | -84.9% |
| Trade receivables | 40 | €10,836 | €1,634 | -€9,202 | -84.9% |
| Deferred charges and accrued income | 490/1 | €619 | €619 | = | 0.0% |
| Total equity and liabilities | 10/49 | €11,505 | €2,303 | -€9,202 | -80.0% |
| Equity | 10/15 | -€23,004 | -€22,285 | +€719 | +3.1% |
| Contributions | 10/11 | €6,250 | €6,250 | = | 0.0% |
| Outside capital | 11 | €6,250 | €6,250 | = | 0.0% |
| Share premium | 1100/10 | €6,250 | €6,250 | = | 0.0% |
| Reserves | 13 | €4,957 | €4,957 | = | 0.0% |
| Non-distributable reserves | 130/1 | €496 | €496 | = | 0.0% |
| Reserves not available under the articles | 1311 | €496 | €496 | = | 0.0% |
| Tax-exempt reserves | 132 | €4,461 | €4,461 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€34,211 | -€33,492 | +€719 | +2.1% |
| Amounts payable | 17/49 | €34,509 | €24,588 | -€9,921 | -28.8% |
| Amounts payable within one year | 42/48 | €34,509 | €24,588 | -€9,921 | -28.8% |
| Trade debts | 44 | €3,562 | €5,639 | +€2,077 | +58.3% |
| Suppliers | 440/4 | €3,562 | €5,639 | +€2,077 | +58.3% |
| Taxes, remuneration and social security | 45 | €791 | €848 | +€57 | +7.2% |
| Taxes | 450/3 | €791 | €848 | +€57 | +7.2% |
| Other amounts payable | 47/48 | €30,156 | €18,100 | -€12,055 | -40.0% |
| Other operating charges | 640/8 | €879 | €916 | +€37 | +4.2% |
| Gross operating margin | 9900 | €1,713 | €1,775 | +€62 | +3.6% |
| Operating profit (loss) | 9901 | €834 | €859 | +€25 | +3.0% |
| Profit (loss) for the period before taxes | 9903 | €834 | €859 | +€25 | +3.0% |
| Income taxes | 67/77 | €58 | €140 | +€82 | +141.6% |
| Profit (loss) for the period | 9904 | €776 | €719 | -€57 | -7.3% |
| Profit (loss) for the period to be appropriated | 9905 | €776 | €719 | -€57 | -7.3% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.