METEOL: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
METEOL
Largest movements
- Cash +€34,083
up €34,083 (+984%), from €3,464 to €37,547
mainly Trade debts (+€26,956) and Net result for the year (+€18,768)
- Receivables within one year +€21,818
up €21,818 (+194%), from €11,263 to €33,081
of which Other amounts receivable: +€21,421
- Trade debts +€26,956
up €26,956 (+7,952%), from €339 to €27,295
- Profit (loss) carried forward +€18,768
up €18,768 (+293%), from €6,409 to €25,177
- Tax, wage and social debts +€10,177
up €10,177 (+411%), from €2,479 to €12,656
of which Remuneration and social security: +€6,400
- Gross operating margin +€15,453
up €15,453 (+182%), from €8,510 to €23,963
- Taxes +€4,529
up €4,529 (+262%), from €1,727 to €6,256
- Financial income +€1,007
up €1,007 (+365%), from €276 to €1,283
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €14,727 | €70,628 | +€55,901 | +380% |
| Current assets | 29/58 | €14,727 | €70,628 | +€55,901 | +380% |
| Amounts receivable within one year | 40/41 | €11,263 | €33,081 | +€21,818 | +194% |
| Trade receivables | 40 | €808 | €1,205 | +€397 | +49.1% |
| Other amounts receivable | 41 | €10,455 | €31,876 | +€21,421 | +205% |
| Cash at bank and in hand | 54/58 | €3,464 | €37,547 | +€34,083 | +984% |
| Total equity and liabilities | 10/49 | €14,727 | €70,628 | +€55,901 | +380% |
| Equity | 10/15 | €11,909 | €30,677 | +€18,768 | +158% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Capital | 10 | €5,000 | €5,000 | = | 0.0% |
| Issued capital | 100 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €500 | €500 | = | 0.0% |
| Non-distributable reserves | 130/1 | €500 | €500 | = | 0.0% |
| Legal reserve | 130 | €500 | €500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €6,409 | €25,177 | +€18,768 | +293% |
| Amounts payable | 17/49 | €2,818 | €39,951 | +€37,133 | +1,318% |
| Amounts payable within one year | 42/48 | €2,818 | €39,951 | +€37,133 | +1,318% |
| Trade debts | 44 | €339 | €27,295 | +€26,956 | +7,952% |
| Suppliers | 440/4 | €339 | €27,295 | +€26,956 | +7,952% |
| Taxes, remuneration and social security | 45 | €2,479 | €12,656 | +€10,177 | +411% |
| Taxes | 450/3 | €2,479 | €6,256 | +€3,777 | +152% |
| Remuneration and social security | 454/9 | - | €6,400 | +€6,400 | |
| Gross operating margin | 9900 | €8,510 | €23,963 | +€15,453 | +182% |
| Operating profit (loss) | 9901 | €8,510 | €23,963 | +€15,453 | +182% |
| Financial income | 75/76B | €276 | €1,283 | +€1,007 | +365% |
| Recurring financial income | 75 | €276 | €1,283 | +€1,007 | +365% |
| Financial charges | 65/66B | €150 | €222 | +€72 | +48.0% |
| Recurring financial charges | 65 | €150 | €222 | +€72 | +48.0% |
| Profit (loss) for the period before taxes | 9903 | €8,636 | €25,024 | +€16,388 | +190% |
| Income taxes | 67/77 | €1,727 | €6,256 | +€4,529 | +262% |
| Profit (loss) for the period | 9904 | €6,909 | €18,768 | +€11,859 | +172% |
| Profit (loss) for the period to be appropriated | 9905 | €6,909 | €18,768 | +€11,859 | +172% |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.