Skip to content

METAVERSE EVENT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

METAVERSE EVENT

BE 0787.370.477
NACE 73.300, Public relations and communication consultancy
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€3,447
2024 · €1,212-€4,659
Equity
€7,786
2024 · €11,233-€3,447
Cash
€593
2024 · €9,582-€8,988
Balance sheet total
€8,080
2024 · €13,253-€5,174

Largest movements

2024 to 2025
Assets
  • Cash -€8,988

    down €8,988 (-93.8%), from €9,582 to €593

    mainly Receivables within one year (-€5,085) and Net result for the year (-€3,447)

  • Receivables within one year +€5,085

    new in 2025: €5,085

  • Tangible fixed assets -€1,271

    down €1,271 (-34.6%), from €3,672 to €2,401

Equity and liabilities
  • Profit (loss) carried forward -€3,447

    down €3,447 (-35.8%), from €9,633 to €6,186

  • Tax, wage and social debts -€820

    down €820 (-73.6%), from €1,114 to €294

  • Trade debts -€484

    no longer reported in 2025 (was €484)

  • Other debts -€423

    no longer reported in 2025 (was €423)

Income statement
  • Gross operating margin -€4,105

    down €4,105, from €2,739 to -€1,366

  • Other operating charges +€796

    new in 2025: €796

  • Taxes -€256

    no longer reported in 2025 (was €256)

  • Financial charges +€114

    new in 2025: €114

  • Financial income +€100

    new in 2025: €100

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €1,212
Gross operating margin -€4,105
Other operating charges -€796
Financial income +€100
Financial charges -€114
Taxes +€256
Result 2025 -€3,447
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€8,988
Investment €0
Financing €0
Cash 2024 €9,582
Net result for the year -€3,447
Depreciation +€1,271
Receivables within one year -€5,085
Trade debts -€484
Tax, wage and social debts -€820
Other debts -€423
Cash 2025 €593
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €13,253 €8,080 -€5,174 -39.0%
Fixed assets 21/28 €3,672 €2,401 -€1,271 -34.6%
Tangible fixed assets 22/27 €3,672 €2,401 -€1,271 -34.6%
Plant, machinery and equipment 23 €3,672 €2,401 -€1,271 -34.6%
Current assets 29/58 €9,582 €5,679 -€3,903 -40.7%
Amounts receivable within one year 40/41 - €5,085 +€5,085
Other amounts receivable 41 - €5,085 +€5,085
Cash at bank and in hand 54/58 €9,582 €593 -€8,988 -93.8%
Total equity and liabilities 10/49 €13,253 €8,080 -€5,174 -39.0%
Equity 10/15 €11,233 €7,786 -€3,447 -30.7%
Contributions 10/11 €1,600 €1,600 = 0.0%
Profit (loss) carried forward 14 €9,633 €6,186 -€3,447 -35.8%
Amounts payable 17/49 €2,021 €294 -€1,727 -85.5%
Amounts payable within one year 42/48 €2,021 €294 -€1,727 -85.5%
Trade debts 44 €484 - -€484
Suppliers 440/4 €484 - -€484
Taxes, remuneration and social security 45 €1,114 €294 -€820 -73.6%
Taxes 450/3 €1,114 €294 -€820 -73.6%
Other amounts payable 47/48 €423 - -€423
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,271 €1,271 = 0.0%
Other operating charges 640/8 - €796 +€796
Gross operating margin 9900 €2,739 -€1,366 -€4,105
Operating profit (loss) 9901 €1,468 -€3,433 -€4,901
Financial income 75/76B - €100 +€100
Recurring financial income 75 - €100 +€100
Financial charges 65/66B - €114 +€114
Recurring financial charges 65 - €114 +€114
Profit (loss) for the period before taxes 9903 €1,468 -€3,447 -€4,915
Income taxes 67/77 €256 - -€256
Profit (loss) for the period 9904 €1,212 -€3,447 -€4,659
Profit (loss) for the period to be appropriated 9905 €1,212 -€3,447 -€4,659

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.