MetaTale: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MetaTale
Largest movements
- Receivables within one year +€85,740
up €85,740 (+53.5%), from €160,275 to €246,016
of which Other amounts receivable: +€110,611
- Cash -€84,749
down €84,749 (-83.2%), from €101,803 to €17,054
mainly Receivables within one year (-€85,740) and Tax, wage and social debts (-€10,303)
- Profit (loss) carried forward +€13,883
up €13,883 (+25.3%), from €54,858 to €68,741
- Tax, wage and social debts -€10,303
down €10,303 (-34.5%), from €29,860 to €19,558
- Gross operating margin -€71,178
down €71,178 (-78.8%), from €90,324 to €19,146
- Taxes -€29,999
down €29,999 (-86.0%), from €34,866 to €4,867
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €263,859 | €264,850 | +€991 | +0.4% |
| Fixed assets | 21/28 | €1,781 | €1,781 | = | 0.0% |
| Tangible fixed assets | 22/27 | €1,781 | €1,781 | = | 0.0% |
| Furniture and vehicles | 24 | €1,781 | €1,781 | = | 0.0% |
| Current assets | 29/58 | €262,078 | €263,070 | +€991 | +0.4% |
| Amounts receivable within one year | 40/41 | €160,275 | €246,016 | +€85,740 | +53.5% |
| Trade receivables | 40 | €29,342 | €4,471 | -€24,871 | -84.8% |
| Other amounts receivable | 41 | €130,934 | €241,545 | +€110,611 | +84.5% |
| Cash at bank and in hand | 54/58 | €101,803 | €17,054 | -€84,749 | -83.2% |
| Total equity and liabilities | 10/49 | €263,859 | €264,850 | +€991 | +0.4% |
| Equity | 10/15 | €231,349 | €245,232 | +€13,883 | +6.0% |
| Contributions | 10/11 | €39,992 | €39,992 | = | 0.0% |
| Reserves | 13 | €136,499 | €136,499 | = | 0.0% |
| Distributable reserves | 133 | €136,499 | €136,499 | = | 0.0% |
| Profit (loss) carried forward | 14 | €54,858 | €68,741 | +€13,883 | +25.3% |
| Amounts payable | 17/49 | €32,510 | €19,618 | -€12,892 | -39.7% |
| Amounts payable within one year | 42/48 | €32,510 | €19,618 | -€12,892 | -39.7% |
| Trade debts | 44 | €2,649 | €60 | -€2,589 | -97.7% |
| Suppliers | 440/4 | €2,649 | €60 | -€2,589 | -97.7% |
| Taxes, remuneration and social security | 45 | €29,860 | €19,558 | -€10,303 | -34.5% |
| Taxes | 450/3 | €29,860 | €19,558 | -€10,303 | -34.5% |
| Other operating charges | 640/8 | €516 | €141 | -€376 | -72.8% |
| Gross operating margin | 9900 | €90,324 | €19,146 | -€71,178 | -78.8% |
| Operating profit (loss) | 9901 | €89,808 | €19,005 | -€70,803 | -78.8% |
| Financial income | 75/76B | €0 | - | -€0 | |
| Recurring financial income | 75 | €0 | - | -€0 | |
| Financial charges | 65/66B | €174 | €255 | +€82 | +47.0% |
| Recurring financial charges | 65 | €174 | €255 | +€82 | +47.0% |
| Profit (loss) for the period before taxes | 9903 | €89,635 | €18,750 | -€70,885 | -79.1% |
| Income taxes | 67/77 | €34,866 | €4,867 | -€29,999 | -86.0% |
| Profit (loss) for the period | 9904 | €54,769 | €13,883 | -€40,886 | -74.7% |
| Profit (loss) for the period to be appropriated | 9905 | €54,769 | €13,883 | -€40,886 | -74.7% |
Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.