METAMORPHOSE 1214: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
METAMORPHOSE 1214
Largest movements
- Receivables within one year -€2,662
down €2,662 (-27.7%), from €9,604 to €6,942
- Profit (loss) carried forward -€9,859
down €9,859 (-69.1%), from €14,262 to €4,404
- Trade debts +€6,318
up €6,318 (+1,080%), from €585 to €6,903
- Tax, wage and social debts +€895
new in 2025: €895
- Gross operating margin -€4,865
down €4,865 (-160%), from -€3,046 to -€7,911
- Other operating charges +€470
up €470 (+96.4%), from €487 to €957
- Financial income +€451
up €451 (+145,532%), from €0 to €451
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €15,848 | €13,202 | -€2,646 | -16.7% |
| Fixed assets | 21/28 | €1,800 | €1,800 | = | 0.0% |
| Financial fixed assets | 28 | €1,800 | €1,800 | = | 0.0% |
| Current assets | 29/58 | €14,048 | €11,402 | -€2,646 | -18.8% |
| Amounts receivable within one year | 40/41 | €9,604 | €6,942 | -€2,662 | -27.7% |
| Other amounts receivable | 41 | €9,604 | €6,942 | -€2,662 | -27.7% |
| Cash at bank and in hand | 54/58 | €4,443 | €4,460 | +€17 | +0.4% |
| Total equity and liabilities | 10/49 | €15,848 | €13,202 | -€2,646 | -16.7% |
| Equity | 10/15 | €15,262 | €5,404 | -€9,859 | -64.6% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €14,262 | €4,404 | -€9,859 | -69.1% |
| Amounts payable | 17/49 | €585 | €7,798 | +€7,213 | +1,233% |
| Amounts payable within one year | 42/48 | €585 | €7,798 | +€7,213 | +1,233% |
| Trade debts | 44 | €585 | €6,903 | +€6,318 | +1,080% |
| Suppliers | 440/4 | €585 | €6,903 | +€6,318 | +1,080% |
| Taxes, remuneration and social security | 45 | - | €895 | +€895 | |
| Taxes | 450/3 | - | €895 | +€895 | |
| Other operating charges | 640/8 | €487 | €957 | +€470 | +96.4% |
| Gross operating margin | 9900 | -€3,046 | -€7,911 | -€4,865 | -160% |
| Operating profit (loss) | 9901 | -€3,534 | -€8,869 | -€5,335 | -151% |
| Financial income | 75/76B | €0 | €451 | +€451 | +145,532% |
| Recurring financial income | 75 | €0 | €451 | +€451 | +145,532% |
| Financial charges | 65/66B | €1,503 | €1,442 | -€61 | -4.1% |
| Recurring financial charges | 65 | €1,503 | €1,442 | -€61 | -4.1% |
| Profit (loss) for the period before taxes | 9903 | -€5,036 | -€9,859 | -€4,823 | -95.8% |
| Profit (loss) for the period | 9904 | -€5,036 | -€9,859 | -€4,823 | -95.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€5,036 | -€9,859 | -€4,823 | -95.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.