METAMEDICAL IMAGING: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
METAMEDICAL IMAGING
Largest movements
- Cash -€96,875
down €96,875 (-42.3%), from €229,258 to €132,383
mainly Contributions, distributions and other (-€263,248) and Current investments (-€75,300)
- Current investments +€75,300
up €75,300 (+213%), from €35,400 to €110,700
- Deferred charges and accrued income -€22,386
down €22,386 (-88.2%), from €25,386 to €3,000
- Other debts +€133,187
up €133,187 (+1,693%), from €7,868 to €141,055
- Profit (loss) carried forward -€118,057
down €118,057 (-44.8%), from €263,248 to €145,191
- Tax, wage and social debts -€36,085
down €36,085 (-76.1%), from €47,400 to €11,315
- Trade debts -€25,231
down €25,231 (-84.9%), from €29,718 to €4,488
- Financial income +€2,775
up €2,775 (+66,237%), from €4 to €2,780
- Gross operating margin -€2,619
down €2,619 (-1.3%), from €198,108 to €195,490
- Taxes +€2,196
up €2,196 (+4.6%), from €47,399 to €49,595
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €351,234 | €306,059 | -€45,176 | -12.9% |
| Fixed assets | 21/28 | €31,191 | €29,976 | -€1,215 | -3.9% |
| Intangible fixed assets | 21 | €5,581 | €3,840 | -€1,740 | -31.2% |
| Tangible fixed assets | 22/27 | €3,210 | €3,736 | +€525 | +16.4% |
| Plant, machinery and equipment | 23 | €1,476 | €2,362 | +€885 | +60.0% |
| Furniture and vehicles | 24 | €1,734 | €1,374 | -€360 | -20.8% |
| Financial fixed assets | 28 | €22,400 | €22,400 | = | 0.0% |
| Current assets | 29/58 | €320,044 | €276,083 | -€43,961 | -13.7% |
| Amounts receivable within one year | 40/41 | €30,000 | €30,000 | = | 0.0% |
| Other amounts receivable | 41 | €30,000 | €30,000 | = | 0.0% |
| Current investments | 50/53 | €35,400 | €110,700 | +€75,300 | +213% |
| Cash at bank and in hand | 54/58 | €229,258 | €132,383 | -€96,875 | -42.3% |
| Deferred charges and accrued income | 490/1 | €25,386 | €3,000 | -€22,386 | -88.2% |
| Total equity and liabilities | 10/49 | €351,234 | €306,059 | -€45,176 | -12.9% |
| Equity | 10/15 | €266,248 | €148,191 | -€118,057 | -44.3% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €263,248 | €145,191 | -€118,057 | -44.8% |
| Amounts payable | 17/49 | €84,986 | €157,867 | +€72,881 | +85.8% |
| Amounts payable within one year | 42/48 | €84,986 | €156,857 | +€71,871 | +84.6% |
| Trade debts | 44 | €29,718 | €4,488 | -€25,231 | -84.9% |
| Suppliers | 440/4 | €29,718 | €4,488 | -€25,231 | -84.9% |
| Taxes, remuneration and social security | 45 | €47,400 | €11,315 | -€36,085 | -76.1% |
| Taxes | 450/3 | €47,400 | €11,315 | -€36,085 | -76.1% |
| Other amounts payable | 47/48 | €7,868 | €141,055 | +€133,187 | +1,693% |
| Accrued charges and deferred income | 492/3 | - | €1,010 | +€1,010 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,106 | €2,818 | +€711 | +33.8% |
| Other operating charges | 640/8 | €64 | €574 | +€511 | +800% |
| Gross operating margin | 9900 | €198,108 | €195,490 | -€2,619 | -1.3% |
| Operating profit (loss) | 9901 | €195,938 | €192,097 | -€3,841 | -2.0% |
| Financial income | 75/76B | €4 | €2,780 | +€2,775 | +66,237% |
| Recurring financial income | 75 | €4 | €2,780 | +€2,775 | +66,237% |
| Financial charges | 65/66B | €86 | €90 | +€4 | +5.2% |
| Recurring financial charges | 65 | €86 | €90 | +€4 | +5.2% |
| Profit (loss) for the period before taxes | 9903 | €195,856 | €194,787 | -€1,070 | -0.5% |
| Income taxes | 67/77 | €47,399 | €49,595 | +€2,196 | +4.6% |
| Profit (loss) for the period | 9904 | €148,457 | €145,191 | -€3,266 | -2.2% |
| Profit (loss) for the period to be appropriated | 9905 | €148,457 | €145,191 | -€3,266 | -2.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.