METAINNO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
METAINNO
Largest movements
- Receivables within one year -€39,275
down €39,275 (-90.2%), from €43,564 to €4,289
of which Trade receivables: -€42,931
- Intangible fixed assets -€11,429
down €11,429 (-23.8%), from €48,022 to €36,593
- Trade debts -€30,072
down €30,072 (-99.5%), from €30,234 to €162
- Other debts -€17,934
no longer reported in 2025 (was €17,934)
- Profit (loss) carried forward +€13,086
up €13,086 (+62.8%), from -€20,841 to -€7,755
- Debts after one year -€11,632
down €11,632 (-28.1%), from €41,443 to €29,811
- Tax, wage and social debts -€6,714
down €6,714 (-66.4%), from €10,114 to €3,399
- Other operating charges -€9,778
no longer reported in 2025 (was €9,778)
- Gross operating margin -€6,112
down €6,112 (-17.4%), from €35,123 to €29,011
- Staff costs -€2,667
no longer reported in 2025 (was €2,667)
- Taxes -€1,180
down €1,180 (-73.9%), from €1,597 to €417
- Financial charges +€638
up €638 (+20.6%), from €3,089 to €3,727
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €92,624 | €41,507 | -€51,117 | -55.2% |
| Fixed assets | 21/28 | €48,823 | €36,910 | -€11,913 | -24.4% |
| Intangible fixed assets | 21 | €48,022 | €36,593 | -€11,429 | -23.8% |
| Tangible fixed assets | 22/27 | €801 | €317 | -€484 | -60.4% |
| Plant, machinery and equipment | 23 | €801 | - | -€801 | |
| Furniture and vehicles | 24 | - | €317 | +€317 | |
| Current assets | 29/58 | €43,801 | €4,596 | -€39,204 | -89.5% |
| Amounts receivable within one year | 40/41 | €43,564 | €4,289 | -€39,275 | -90.2% |
| Trade receivables | 40 | €43,564 | €634 | -€42,931 | -98.5% |
| Other amounts receivable | 41 | - | €3,655 | +€3,655 | |
| Cash at bank and in hand | 54/58 | €237 | €307 | +€71 | +30.0% |
| Total equity and liabilities | 10/49 | €92,624 | €41,507 | -€51,117 | -55.2% |
| Equity | 10/15 | -€18,341 | -€5,255 | +€13,086 | +71.3% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€20,841 | -€7,755 | +€13,086 | +62.8% |
| Amounts payable | 17/49 | €110,965 | €46,762 | -€64,203 | -57.9% |
| Amounts payable after more than one year | 17 | €41,443 | €29,811 | -€11,632 | -28.1% |
| Financial debts | 170/4 | €41,443 | €29,811 | -€11,632 | -28.1% |
| Amounts payable within one year | 42/48 | €69,522 | €16,950 | -€52,572 | -75.6% |
| Current portion of amounts payable after more than one year | 42 | €11,240 | €11,632 | +€392 | +3.5% |
| Financial debts | 43 | - | €1,757 | +€1,757 | |
| Credit institutions | 430/8 | - | €1,757 | +€1,757 | |
| Trade debts | 44 | €30,234 | €162 | -€30,072 | -99.5% |
| Suppliers | 440/4 | €30,234 | €162 | -€30,072 | -99.5% |
| Taxes, remuneration and social security | 45 | €10,114 | €3,399 | -€6,714 | -66.4% |
| Taxes | 450/3 | €10,114 | €3,399 | -€6,714 | -66.4% |
| Other amounts payable | 47/48 | €17,934 | - | -€17,934 | |
| Remuneration, social security and pensions | 62 | €2,667 | - | -€2,667 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €12,047 | €11,913 | -€134 | -1.1% |
| Other operating charges | 640/8 | €9,778 | - | -€9,778 | |
| Gross operating margin | 9900 | €35,123 | €29,011 | -€6,112 | -17.4% |
| Operating profit (loss) | 9901 | €10,631 | €17,098 | +€6,467 | +60.8% |
| Financial income | 75/76B | - | €132 | +€132 | |
| Recurring financial income | 75 | - | €132 | +€132 | |
| Financial charges | 65/66B | €3,089 | €3,727 | +€638 | +20.6% |
| Recurring financial charges | 65 | €3,089 | €3,727 | +€638 | +20.6% |
| Profit (loss) for the period before taxes | 9903 | €7,542 | €13,503 | +€5,961 | +79.0% |
| Income taxes | 67/77 | €1,597 | €417 | -€1,180 | -73.9% |
| Profit (loss) for the period | 9904 | €5,945 | €13,086 | +€7,141 | +120% |
| Profit (loss) for the period to be appropriated | 9905 | €5,945 | €13,086 | +€7,141 | +120% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.