METAFORMA ARCHITECTURE: what changed
METAFORMA ARCHITECTURE
Largest movements
- Cash -€6,819
no longer reported in 2025 (was €6,819)
mainly Net result for the year (-€18,436) and Deferred charges and accrued income (-€3,498)
- Deferred charges and accrued income +€3,498
up €3,498 (+241%), from €1,454 to €4,953
- Receivables within one year +€930
up €930 (+4.0%), from €23,444 to €24,375
of which Trade receivables: +€691
- Tangible fixed assets -€457
down €457 (-72.6%), from €630 to €173
- Profit (loss) carried forward -€18,436
down €18,436 (-10,733%), from -€172 to -€18,608
- Trade debts +€14,114
up €14,114 (+63.5%), from €22,217 to €36,331
- Short-term financial debts +€2,617
new in 2025: €2,617
- Tax, wage and social debts -€1,142
down €1,142 (-20.7%), from €5,530 to €4,388
- Gross operating margin -€4,315
down €4,315 (-80.8%), from -€5,343 to -€9,658
- Turnover -€3,322
down €3,322 (-4.4%), from €74,909 to €71,587
- Taxes +€2,599
new in 2025: €2,599
- Purchases and services +€1,043
up €1,043 (+1.3%), from €82,067 to €83,111
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €32,347 | €29,500 | -€2,847 | -8.8% |
| Fixed assets | 21/28 | €630 | €173 | -€457 | -72.6% |
| Tangible fixed assets | 22/27 | €630 | €173 | -€457 | -72.6% |
| Furniture and vehicles | 24 | €630 | €173 | -€457 | -72.6% |
| Current assets | 29/58 | €31,717 | €29,327 | -€2,390 | -7.5% |
| Amounts receivable within one year | 40/41 | €23,444 | €24,375 | +€930 | +4.0% |
| Trade receivables | 40 | €8,608 | €9,299 | +€691 | +8.0% |
| Other amounts receivable | 41 | €14,837 | €15,076 | +€239 | +1.6% |
| Cash at bank and in hand | 54/58 | €6,819 | - | -€6,819 | |
| Deferred charges and accrued income | 490/1 | €1,454 | €4,953 | +€3,498 | +241% |
| Total equity and liabilities | 10/49 | €32,347 | €29,500 | -€2,847 | -8.8% |
| Equity | 10/15 | €2,828 | -€15,608 | -€18,436 | |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€172 | -€18,608 | -€18,436 | -10,733% |
| Amounts payable | 17/49 | €29,519 | €45,108 | +€15,589 | +52.8% |
| Amounts payable within one year | 42/48 | €27,748 | €43,337 | +€15,589 | +56.2% |
| Financial debts | 43 | - | €2,617 | +€2,617 | |
| Credit institutions | 430/8 | - | €2,617 | +€2,617 | |
| Trade debts | 44 | €22,217 | €36,331 | +€14,114 | +63.5% |
| Suppliers | 440/4 | €22,217 | €36,331 | +€14,114 | +63.5% |
| Taxes, remuneration and social security | 45 | €5,530 | €4,388 | -€1,142 | -20.7% |
| Taxes | 450/3 | €5,530 | €4,388 | -€1,142 | -20.7% |
| Accrued charges and deferred income | 492/3 | €1,771 | €1,771 | = | 0.0% |
| Turnover | 70 | €74,909 | €71,587 | -€3,322 | -4.4% |
| Goods, raw materials, services and sundry goods | 60/61 | €82,067 | €83,111 | +€1,043 | +1.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €457 | €457 | = | 0.0% |
| Other operating charges | 640/8 | €154 | €482 | +€328 | +213% |
| Non-recurring operating charges | 66A | - | €5,649 | +€5,649 | |
| Gross operating margin | 9900 | -€5,343 | -€9,658 | -€4,315 | -80.8% |
| Operating profit (loss) | 9901 | -€5,954 | -€16,245 | -€10,291 | -173% |
| Financial income | 75/76B | €697 | €779 | +€81 | +11.7% |
| Recurring financial income | 75 | €697 | €779 | +€81 | +11.7% |
| Financial charges | 65/66B | €63 | €371 | +€308 | +489% |
| Recurring financial charges | 65 | €63 | €371 | +€308 | +489% |
| Profit (loss) for the period before taxes | 9903 | -€5,319 | -€15,837 | -€10,518 | -198% |
| Income taxes | 67/77 | - | €2,599 | +€2,599 | |
| Profit (loss) for the period | 9904 | -€5,319 | -€18,436 | -€13,117 | -247% |
| Profit (loss) for the period to be appropriated | 9905 | -€5,319 | -€18,436 | -€13,117 | -247% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.