MetaCortex EUROPA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MetaCortex EUROPA
Largest movements
- Receivables within one year +€25,278
up €25,278 (+172.3%), from €14,672 to €39,950
of which Trade receivables: +€25,278
- Profit (loss) carried forward +€25,278
up €25,278, from -€1,219 to €24,059
- Staff costs -€22,493
no longer reported in 2024 (was €22,493)
- Gross operating margin +€8,646
up €8,646 (+33.6%), from €25,723 to €34,369
- Taxes +€7,700
up €7,700 (+1060.7%), from €726 to €8,426
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €14,804 | €40,082 | +€25,278 | +170.8% |
| Current assets | 29/58 | €14,804 | €40,082 | +€25,278 | +170.8% |
| Amounts receivable within one year | 40/41 | €14,672 | €39,950 | +€25,278 | +172.3% |
| Trade receivables | 40 | €922 | €26,200 | +€25,278 | +2741.9% |
| Other amounts receivable | 41 | €13,750 | €13,750 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €132 | €132 | +€0 | +0.2% |
| Total equity and liabilities | 10/49 | €14,804 | €40,082 | +€25,278 | +170.8% |
| Equity | 10/15 | €3,781 | €29,059 | +€25,278 | +668.5% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,219 | €24,059 | +€25,278 | |
| Amounts payable | 17/49 | €11,023 | €11,023 | +€0 | 0.0% |
| Amounts payable within one year | 42/48 | €11,023 | €11,023 | +€0 | 0.0% |
| Trade debts | 44 | €5,587 | €5,587 | +€0 | 0.0% |
| Suppliers | 440/4 | €5,587 | €5,587 | +€0 | 0.0% |
| Taxes, remuneration and social security | 45 | €2,805 | €2,805 | -€0 | 0.0% |
| Taxes | 450/3 | €2,805 | €2,805 | -€0 | 0.0% |
| Other amounts payable | 47/48 | €2,631 | €2,631 | +€0 | 0.0% |
| Remuneration, social security and pensions | 62 | €22,493 | - | -€22,493 | |
| Gross operating margin | 9900 | €25,723 | €34,369 | +€8,646 | +33.6% |
| Operating profit (loss) | 9901 | €3,230 | €34,369 | +€31,139 | +964.1% |
| Financial charges | 65/66B | €665 | €665 | +€0 | 0.0% |
| Recurring financial charges | 65 | €665 | €665 | +€0 | 0.0% |
| Profit (loss) for the period before taxes | 9903 | €2,565 | €33,704 | +€31,139 | +1214.1% |
| Income taxes | 67/77 | €726 | €8,426 | +€7,700 | +1060.7% |
| Profit (loss) for the period | 9904 | €1,839 | €25,278 | +€23,439 | +1274.7% |
| Profit (loss) for the period to be appropriated | 9905 | €1,839 | €25,278 | +€23,439 | +1274.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.