METACOM: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
METACOM
Largest movements
- Current investments -€20,371
down €20,371 (-57.5%), from €35,408 to €15,037
- Cash -€4,738
down €4,738 (-7.6%), from €61,957 to €57,219
mainly Other debts (-€20,100) and Contributions, distributions and other (-€5,714)
- Other debts -€20,100
down €20,100 (-72.6%), from €27,683 to €7,583
- Trade debts -€1,651
down €1,651 (-4.5%), from €36,376 to €34,726
- Tax, wage and social debts -€1,327
down €1,327 (-9.0%), from €14,811 to €13,484
- Accrued charges and deferred income -€1,180
down €1,180 (-99.8%), from €1,182 to €2
- Gross operating margin -€14,281
down €14,281 (-63.9%), from €22,347 to €8,067
- Taxes -€3,560
down €3,560 (-55.1%), from €6,463 to €2,902
- Financial income +€844
up €844 (+176.1%), from €479 to €1,323
of which Non-recurring financial income: +€877
- Other operating charges +€286
up €286 (+31.5%), from €906 to €1,192
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €98,320 | €73,029 | -€25,291 | -25.7% |
| Fixed assets | 21/28 | €311 | - | -€311 | |
| Tangible fixed assets | 22/27 | €311 | - | -€311 | |
| Furniture and vehicles | 24 | €311 | - | -€311 | |
| Current assets | 29/58 | €98,009 | €73,029 | -€24,981 | -25.5% |
| Amounts receivable within one year | 40/41 | €183 | - | -€183 | |
| Trade receivables | 40 | €183 | - | -€183 | |
| Current investments | 50/53 | €35,408 | €15,037 | -€20,371 | -57.5% |
| Cash at bank and in hand | 54/58 | €61,957 | €57,219 | -€4,738 | -7.6% |
| Deferred charges and accrued income | 490/1 | €461 | €772 | +€311 | +67.6% |
| Total equity and liabilities | 10/49 | €98,320 | €73,029 | -€25,291 | -25.7% |
| Equity | 10/15 | €18,031 | €17,122 | -€908 | -5.0% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €9,971 | €9,062 | -€908 | -9.1% |
| Amounts payable | 17/49 | €80,289 | €55,906 | -€24,383 | -30.4% |
| Amounts payable within one year | 42/48 | €79,108 | €55,904 | -€23,203 | -29.3% |
| Financial debts | 43 | €237 | €112 | -€125 | -52.8% |
| Credit institutions | 430/8 | €237 | €112 | -€125 | -52.8% |
| Trade debts | 44 | €36,376 | €34,726 | -€1,651 | -4.5% |
| Suppliers | 440/4 | €36,376 | €34,726 | -€1,651 | -4.5% |
| Taxes, remuneration and social security | 45 | €14,811 | €13,484 | -€1,327 | -9.0% |
| Taxes | 450/3 | €14,811 | €13,484 | -€1,327 | -9.0% |
| Other amounts payable | 47/48 | €27,683 | €7,583 | -€20,100 | -72.6% |
| Accrued charges and deferred income | 492/3 | €1,182 | €2 | -€1,180 | -99.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €357 | €311 | -€46 | -12.9% |
| Other operating charges | 640/8 | €906 | €1,192 | +€286 | +31.5% |
| Gross operating margin | 9900 | €22,347 | €8,067 | -€14,281 | -63.9% |
| Operating profit (loss) | 9901 | €21,084 | €6,564 | -€14,520 | -68.9% |
| Financial income | 75/76B | €479 | €1,323 | +€844 | +176.1% |
| Recurring financial income | 75 | €186 | €153 | -€33 | -17.8% |
| Non-recurring financial income | 76B | €293 | €1,170 | +€877 | +299.3% |
| Financial charges | 65/66B | €187 | €179 | -€9 | -4.6% |
| Recurring financial charges | 65 | €187 | €179 | -€9 | -4.6% |
| Profit (loss) for the period before taxes | 9903 | €21,377 | €7,708 | -€13,668 | -63.9% |
| Income taxes | 67/77 | €6,463 | €2,902 | -€3,560 | -55.1% |
| Profit (loss) for the period | 9904 | €14,914 | €4,806 | -€10,108 | -67.8% |
| Profit (loss) for the period to be appropriated | 9905 | €14,914 | €4,806 | -€10,108 | -67.8% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.