MetaAnalyses.com: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MetaAnalyses.com
Largest movements
- Receivables within one year -€86,102
down €86,102 (-73.4%), from €117,242 to €31,140
of which Other amounts receivable: -€80,027
- Current investments -€19,785
down €19,785 (-100%), from €19,785 to €0
- Cash +€9,283
up €9,283 (+36.4%), from €25,525 to €34,808
mainly Receivables within one year (+€86,102) and Net result for the year (+€37,723)
- Tangible fixed assets -€8,878
down €8,878 (-50.4%), from €17,622 to €8,745
of which Furniture and vehicles: -€8,398
- Reserves -€116,277
down €116,277 (-65.0%), from €178,820 to €62,543
- Trade debts +€10,019
up €10,019, from €0 to €10,019
- Gross operating margin +€34,384
up €34,384 (+188%), from €18,293 to €52,677
- Taxes +€9,063
up €9,063 (+359%), from €2,528 to €11,591
- Financial income +€6,755
up €6,755 (+6,289%), from €107 to €6,863
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €182,265 | €76,819 | -€105,445 | -57.9% |
| Fixed assets | 21/28 | €17,622 | €8,745 | -€8,878 | -50.4% |
| Tangible fixed assets | 22/27 | €17,622 | €8,745 | -€8,878 | -50.4% |
| Plant, machinery and equipment | 23 | €869 | €390 | -€479 | -55.1% |
| Furniture and vehicles | 24 | €16,753 | €8,355 | -€8,398 | -50.1% |
| Current assets | 29/58 | €164,643 | €68,075 | -€96,568 | -58.7% |
| Amounts receivable within one year | 40/41 | €117,242 | €31,140 | -€86,102 | -73.4% |
| Trade receivables | 40 | €16,075 | €10,000 | -€6,075 | -37.8% |
| Other amounts receivable | 41 | €101,166 | €21,140 | -€80,027 | -79.1% |
| Current investments | 50/53 | €19,785 | €0 | -€19,785 | -100% |
| Cash at bank and in hand | 54/58 | €25,525 | €34,808 | +€9,283 | +36.4% |
| Deferred charges and accrued income | 490/1 | €2,091 | €2,127 | +€36 | +1.7% |
| Total equity and liabilities | 10/49 | €182,265 | €76,819 | -€105,445 | -57.9% |
| Equity | 10/15 | €179,820 | €63,543 | -€116,277 | -64.7% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Reserves | 13 | €178,820 | €62,543 | -€116,277 | -65.0% |
| Distributable reserves | 133 | €178,820 | €62,543 | -€116,277 | -65.0% |
| Profit (loss) carried forward | 14 | - | €0 | = | |
| Amounts payable | 17/49 | €2,445 | €13,276 | +€10,831 | +443% |
| Amounts payable within one year | 42/48 | €2,445 | €13,276 | +€10,831 | +443% |
| Trade debts | 44 | €0 | €10,019 | +€10,019 | |
| Suppliers | 440/4 | €0 | €10,019 | +€10,019 | |
| Taxes, remuneration and social security | 45 | €2,445 | €3,257 | +€812 | +33.2% |
| Taxes | 450/3 | €2,445 | €3,257 | +€812 | +33.2% |
| Other amounts payable | 47/48 | €0 | - | = | |
| Accrued charges and deferred income | 492/3 | €0 | - | = | |
| Non-recurring operating income | 76A | - | €10,520 | +€10,520 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,878 | €8,878 | -€0 | 0.0% |
| Other operating charges | 640/8 | €773 | €983 | +€210 | +27.2% |
| Gross operating margin | 9900 | €18,293 | €52,677 | +€34,384 | +188% |
| Operating profit (loss) | 9901 | €8,642 | €42,816 | +€34,174 | +395% |
| Financial income | 75/76B | €107 | €6,863 | +€6,755 | +6,289% |
| Recurring financial income | 75 | €107 | €6,863 | +€6,755 | +6,289% |
| Financial charges | 65/66B | €791 | €364 | -€427 | -54.0% |
| Recurring financial charges | 65 | €791 | €364 | -€427 | -54.0% |
| Profit (loss) for the period before taxes | 9903 | €7,958 | €49,314 | +€41,356 | +520% |
| Income taxes | 67/77 | €2,528 | €11,591 | +€9,063 | +359% |
| Profit (loss) for the period | 9904 | €5,430 | €37,723 | +€32,293 | +595% |
| Profit (loss) for the period to be appropriated | 9905 | €5,430 | €37,723 | +€32,293 | +595% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.