META TECH: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
META TECH
Largest movements
- Receivables within one year +€93,339
up €93,339 (+62.8%), from €148,558 to €241,898
of which Trade receivables: +€97,058
- Cash +€6,500
new in 2025: €6,500
mainly Trade debts (+€114,631) and Depreciation (+€10,842)
- Tangible fixed assets +€3,349
up €3,349 (+13.6%), from €24,652 to €28,001
of which Plant, machinery and equipment: +€7,949
- Trade debts +€114,631
new in 2025: €114,631
- Current portion of long-term debt -€12,504
down €12,504 (-45.8%), from €27,303 to €14,799
- Gross operating margin -€268,202
down €268,202 (-47.2%), from €567,705 to €299,503
- Staff costs -€180,611
down €180,611 (-42.8%), from €421,614 to €241,004
- Taxes -€14,179
down €14,179 (-61.8%), from €22,934 to €8,755
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €173,211 | €277,159 | +€103,948 | +60.0% |
| Formation expenses | 20 | - | €760 | +€760 | |
| Fixed assets | 21/28 | €24,652 | €28,001 | +€3,349 | +13.6% |
| Tangible fixed assets | 22/27 | €24,652 | €28,001 | +€3,349 | +13.6% |
| Plant, machinery and equipment | 23 | €9,832 | €17,780 | +€7,949 | +80.8% |
| Furniture and vehicles | 24 | €14,821 | €10,221 | -€4,600 | -31.0% |
| Current assets | 29/58 | €148,558 | €248,398 | +€99,839 | +67.2% |
| Amounts receivable within one year | 40/41 | €148,558 | €241,898 | +€93,339 | +62.8% |
| Trade receivables | 40 | €104,787 | €201,845 | +€97,058 | +92.6% |
| Other amounts receivable | 41 | €43,771 | €40,052 | -€3,719 | -8.5% |
| Cash at bank and in hand | 54/58 | - | €6,500 | +€6,500 | |
| Total equity and liabilities | 10/49 | €173,211 | €277,159 | +€103,948 | +60.0% |
| Equity | 10/15 | €74,603 | €76,176 | +€1,573 | +2.1% |
| Contributions | 10/11 | €3,000 | €2,000 | -€1,000 | -33.3% |
| Contributions outside capital | 11 | - | €2,000 | +€2,000 | |
| Other | 1109/19 | - | €2,000 | +€2,000 | |
| Reserves | 13 | €71,603 | €74,176 | +€2,573 | +3.6% |
| Distributable reserves | 133 | €71,603 | €74,176 | +€2,573 | +3.6% |
| Amounts payable | 17/49 | €98,608 | €200,984 | +€102,375 | +103.8% |
| Amounts payable within one year | 42/48 | €98,608 | €200,984 | +€102,375 | +103.8% |
| Current portion of amounts payable after more than one year | 42 | €27,303 | €14,799 | -€12,504 | -45.8% |
| Trade debts | 44 | - | €114,631 | +€114,631 | |
| Suppliers | 440/4 | - | €114,631 | +€114,631 | |
| Taxes, remuneration and social security | 45 | €71,305 | €71,487 | +€182 | +0.3% |
| Taxes | 450/3 | €19,821 | €6,935 | -€12,886 | -65.0% |
| Remuneration and social security | 454/9 | €51,484 | €64,552 | +€13,068 | +25.4% |
| Other amounts payable | 47/48 | - | €66 | +€66 | |
| Remuneration, social security and pensions | 62 | €421,614 | €241,004 | -€180,611 | -42.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €15,572 | €10,842 | -€4,730 | -30.4% |
| Other operating charges | 640/8 | €5,176 | €3,462 | -€1,714 | -33.1% |
| Non-recurring operating charges | 66A | €3,016 | €4,258 | +€1,242 | +41.2% |
| Gross operating margin | 9900 | €567,705 | €299,503 | -€268,202 | -47.2% |
| Operating profit (loss) | 9901 | €122,327 | €39,938 | -€82,389 | -67.4% |
| Financial income | 75/76B | €1,095 | €11 | -€1,083 | -99.0% |
| Recurring financial income | 75 | €1,095 | €11 | -€1,083 | -99.0% |
| Financial charges | 65/66B | €28,885 | €28,621 | -€264 | -0.9% |
| Recurring financial charges | 65 | €28,885 | €28,621 | -€264 | -0.9% |
| Profit (loss) for the period before taxes | 9903 | €94,537 | €11,328 | -€83,209 | -88.0% |
| Income taxes | 67/77 | €22,934 | €8,755 | -€14,179 | -61.8% |
| Profit (loss) for the period | 9904 | €71,603 | €2,573 | -€69,030 | -96.4% |
| Profit (loss) for the period to be appropriated | 9905 | €71,603 | €2,573 | -€69,030 | -96.4% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.