META SOLUTIONS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
META SOLUTIONS
Largest movements
- Cash +€44,236
up €44,236 (+311.3%), from €14,212 to €58,448
mainly Net result for the year (+€23,577) and Receivables within one year (+€19,298)
- Receivables within one year -€19,298
down €19,298 (-74.3%), from €25,960 to €6,662
of which Trade receivables: -€13,076
- Tangible fixed assets -€964
down €964 (-33.8%), from €2,856 to €1,891
- Profit (loss) carried forward +€23,577
up €23,577 (+70.9%), from €33,266 to €56,842
- Tax, wage and social debts +€778
up €778 (+9.3%), from €8,381 to €9,159
of which Remuneration and social security: +€1,431
- Gross operating margin -€8,525
down €8,525 (-21.4%), from €39,781 to €31,256
- Taxes -€1,707
down €1,707 (-20.4%), from €8,381 to €6,674
- Depreciation +€927
up €927 (+2514.4%), from €37 to €964
- Financial income +€587
new in 2025: €587
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €43,114 | €67,001 | +€23,887 | +55.4% |
| Fixed assets | 21/28 | €2,856 | €1,891 | -€964 | -33.8% |
| Tangible fixed assets | 22/27 | €2,856 | €1,891 | -€964 | -33.8% |
| Furniture and vehicles | 24 | €2,856 | €1,891 | -€964 | -33.8% |
| Current assets | 29/58 | €40,258 | €65,110 | +€24,852 | +61.7% |
| Amounts receivable within one year | 40/41 | €25,960 | €6,662 | -€19,298 | -74.3% |
| Trade receivables | 40 | €13,310 | €234 | -€13,076 | -98.2% |
| Other amounts receivable | 41 | €12,650 | €6,428 | -€6,222 | -49.2% |
| Cash at bank and in hand | 54/58 | €14,212 | €58,448 | +€44,236 | +311.3% |
| Deferred charges and accrued income | 490/1 | €87 | €0 | -€87 | -100.0% |
| Total equity and liabilities | 10/49 | €43,114 | €67,001 | +€23,887 | +55.4% |
| Equity | 10/15 | €34,266 | €57,842 | +€23,577 | +68.8% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €33,266 | €56,842 | +€23,577 | +70.9% |
| Amounts payable | 17/49 | €8,848 | €9,159 | +€311 | +3.5% |
| Amounts payable within one year | 42/48 | €8,848 | €9,159 | +€311 | +3.5% |
| Trade debts | 44 | €467 | €0 | -€467 | -100.0% |
| Suppliers | 440/4 | €467 | €0 | -€467 | -100.0% |
| Taxes, remuneration and social security | 45 | €8,381 | €9,159 | +€778 | +9.3% |
| Taxes | 450/3 | €8,381 | €7,728 | -€653 | -7.8% |
| Remuneration and social security | 454/9 | - | €1,431 | +€1,431 | |
| Non-recurring operating income | 76A | €74 | €0 | -€74 | -100.0% |
| Remuneration, social security and pensions | 62 | €122 | - | -€122 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €37 | €964 | +€927 | +2514.4% |
| Other operating charges | 640/8 | €230 | €462 | +€232 | +100.7% |
| Gross operating margin | 9900 | €39,781 | €31,256 | -€8,525 | -21.4% |
| Operating profit (loss) | 9901 | €39,392 | €29,830 | -€9,562 | -24.3% |
| Financial income | 75/76B | - | €587 | +€587 | |
| Recurring financial income | 75 | - | €587 | +€587 | |
| Financial charges | 65/66B | €13 | €166 | +€154 | +1189.3% |
| Recurring financial charges | 65 | €13 | €166 | +€154 | +1189.3% |
| Profit (loss) for the period before taxes | 9903 | €39,379 | €30,251 | -€9,128 | -23.2% |
| Income taxes | 67/77 | €8,381 | €6,674 | -€1,707 | -20.4% |
| Profit (loss) for the period | 9904 | €30,998 | €23,577 | -€7,421 | -23.9% |
| Profit (loss) for the period to be appropriated | 9905 | €30,998 | €23,577 | -€7,421 | -23.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.