META 3: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
META 3
Largest movements
- Cash -€2,836
down €2,836 (-87.5%), from €3,242 to €406
mainly Net result for the year (-€6,050) and Receivables within one year (-€1,643)
- Receivables within one year +€1,643
up €1,643 (+6.3%), from €26,215 to €27,857
- Profit (loss) carried forward -€6,050
down €6,050 (-6.3%), from -€95,474 to -€101,524
- Other debts +€4,000
up €4,000 (+4.0%), from €99,801 to €103,801
- Trade debts +€857
up €857 (+16.7%), from €5,129 to €5,986
- Gross operating margin -€914
down €914 (-15.6%), from -€5,871 to -€6,785
- Financial income +€524
up €524 (+46.9%), from €1,119 to €1,643
- Other operating charges +€449
up €449 (+116.9%), from €384 to €834
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €29,457 | €28,264 | -€1,193 | -4.0% |
| Current assets | 29/58 | €29,457 | €28,264 | -€1,193 | -4.0% |
| Amounts receivable within one year | 40/41 | €26,215 | €27,857 | +€1,643 | +6.3% |
| Other amounts receivable | 41 | €26,215 | €27,857 | +€1,643 | +6.3% |
| Cash at bank and in hand | 54/58 | €3,242 | €406 | -€2,836 | -87.5% |
| Total equity and liabilities | 10/49 | €29,457 | €28,264 | -€1,193 | -4.0% |
| Equity | 10/15 | -€75,474 | -€81,524 | -€6,050 | -8.0% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€95,474 | -€101,524 | -€6,050 | -6.3% |
| Amounts payable | 17/49 | €104,931 | €109,788 | +€4,857 | +4.6% |
| Amounts payable within one year | 42/48 | €104,931 | €109,788 | +€4,857 | +4.6% |
| Trade debts | 44 | €5,129 | €5,986 | +€857 | +16.7% |
| Suppliers | 440/4 | €5,129 | €5,986 | +€857 | +16.7% |
| Other amounts payable | 47/48 | €99,801 | €103,801 | +€4,000 | +4.0% |
| Other operating charges | 640/8 | €384 | €834 | +€449 | +116.9% |
| Gross operating margin | 9900 | -€5,871 | -€6,785 | -€914 | -15.6% |
| Operating profit (loss) | 9901 | -€6,255 | -€7,619 | -€1,364 | -21.8% |
| Financial income | 75/76B | €1,119 | €1,643 | +€524 | +46.9% |
| Recurring financial income | 75 | €1,119 | €1,643 | +€524 | +46.9% |
| Financial charges | 65/66B | €74 | €74 | -€1 | -0.7% |
| Recurring financial charges | 65 | €74 | €74 | -€1 | -0.7% |
| Profit (loss) for the period before taxes | 9903 | -€5,211 | -€6,050 | -€839 | -16.1% |
| Profit (loss) for the period | 9904 | -€5,211 | -€6,050 | -€839 | -16.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€5,211 | -€6,050 | -€839 | -16.1% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.