MET-O-NET: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MET-O-NET
Largest movements
- Receivables within one year +€7,428
new in 2025: €7,428
of which Trade receivables: +€7,187
- Tangible fixed assets -€6,208
down €6,208 (-76.9%), from €8,070 to €1,862
of which Furniture and vehicles: -€5,205
- Cash -€3,817
down €3,817 (-75.9%), from €5,030 to €1,213
mainly Receivables within one year (-€7,428) and Current portion of long-term debt (-€4,588)
- Other debts +€4,825
up €4,825 (+2,155%), from €224 to €5,049
- Current portion of long-term debt -€4,588
no longer reported in 2025 (was €4,588)
- Contributions -€2,000
down €2,000 (-66.7%), from €3,000 to €1,000
- Tax, wage and social debts -€1,704
down €1,704 (-36.2%), from €4,703 to €2,999
- Profit (loss) carried forward +€629
up €629 (+53.2%), from €1,184 to €1,813
- Gross operating margin -€6,611
down €6,611 (-42.0%), from €15,740 to €9,129
- Depreciation -€2,116
down €2,116 (-23.9%), from €8,862 to €6,746
- Taxes -€896
down €896 (-54.1%), from €1,655 to €759
- Financial charges -€557
down €557 (-76.0%), from €733 to €176
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €14,359 | €11,774 | -€2,586 | -18.0% |
| Fixed assets | 21/28 | €8,070 | €1,862 | -€6,208 | -76.9% |
| Tangible fixed assets | 22/27 | €8,070 | €1,862 | -€6,208 | -76.9% |
| Plant, machinery and equipment | 23 | €2,043 | €1,488 | -€555 | -27.1% |
| Furniture and vehicles | 24 | €5,579 | €374 | -€5,205 | -93.3% |
| Other tangible fixed assets | 26 | €448 | - | -€448 | |
| Current assets | 29/58 | €6,290 | €9,912 | +€3,622 | +57.6% |
| Amounts receivable within one year | 40/41 | - | €7,428 | +€7,428 | |
| Trade receivables | 40 | - | €7,187 | +€7,187 | |
| Other amounts receivable | 41 | - | €241 | +€241 | |
| Cash at bank and in hand | 54/58 | €5,030 | €1,213 | -€3,817 | -75.9% |
| Deferred charges and accrued income | 490/1 | €1,260 | €1,271 | +€11 | +0.8% |
| Total equity and liabilities | 10/49 | €14,359 | €11,774 | -€2,586 | -18.0% |
| Equity | 10/15 | €4,184 | €2,813 | -€1,371 | -32.8% |
| Contributions | 10/11 | €3,000 | €1,000 | -€2,000 | -66.7% |
| Profit (loss) carried forward | 14 | €1,184 | €1,813 | +€629 | +53.2% |
| Amounts payable | 17/49 | €10,176 | €8,961 | -€1,215 | -11.9% |
| Amounts payable within one year | 42/48 | €10,176 | €8,961 | -€1,215 | -11.9% |
| Current portion of amounts payable after more than one year | 42 | €4,588 | - | -€4,588 | |
| Trade debts | 44 | €661 | €913 | +€252 | +38.1% |
| Suppliers | 440/4 | €661 | €913 | +€252 | +38.1% |
| Taxes, remuneration and social security | 45 | €4,703 | €2,999 | -€1,704 | -36.2% |
| Taxes | 450/3 | €4,703 | €2,999 | -€1,704 | -36.2% |
| Other amounts payable | 47/48 | €224 | €5,049 | +€4,825 | +2,155% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,862 | €6,746 | -€2,116 | -23.9% |
| Other operating charges | 640/8 | €676 | €818 | +€143 | +21.1% |
| Gross operating margin | 9900 | €15,740 | €9,129 | -€6,611 | -42.0% |
| Operating profit (loss) | 9901 | €6,201 | €1,564 | -€4,637 | -74.8% |
| Financial income | 75/76B | €0 | - | -€0 | |
| Recurring financial income | 75 | €0 | - | -€0 | |
| Financial charges | 65/66B | €733 | €176 | -€557 | -76.0% |
| Recurring financial charges | 65 | €733 | €176 | -€557 | -76.0% |
| Profit (loss) for the period before taxes | 9903 | €5,468 | €1,389 | -€4,080 | -74.6% |
| Income taxes | 67/77 | €1,655 | €759 | -€896 | -54.1% |
| Profit (loss) for the period | 9904 | €3,813 | €629 | -€3,184 | -83.5% |
| Profit (loss) for the period to be appropriated | 9905 | €3,813 | €629 | -€3,184 | -83.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.