MESS&CO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MESS&CO
Largest movements
- Cash +€6,562
up €6,562 (+14913.6%), from €44 to €6,606
mainly Net result for the year (+€6,000) and Tax, wage and social debts (+€3,313)
- Receivables within one year +€1,900
up €1,900 (+37.2%), from €5,105 to €7,005
- Profit (loss) carried forward +€6,000
up €6,000, from -€3,734 to €2,266
- Tax, wage and social debts +€3,313
up €3,313 (+453.2%), from €731 to €4,044
- Trade debts -€851
down €851 (-27.0%), from €3,152 to €2,301
of which Suppliers: -€851
- Gross operating margin +€11,949
up €11,949, from -€4,855 to €7,094
- Other operating charges +€898
new in 2025: €898
- Financial charges +€163
up €163 (+493.9%), from €33 to €196
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €5,149 | €13,611 | +€8,462 | +164.3% |
| Current assets | 29/58 | €5,149 | €13,611 | +€8,462 | +164.3% |
| Amounts receivable within one year | 40/41 | €5,105 | €7,005 | +€1,900 | +37.2% |
| Other amounts receivable | 41 | €5,105 | €7,005 | +€1,900 | +37.2% |
| Cash at bank and in hand | 54/58 | €44 | €6,606 | +€6,562 | +14913.6% |
| Total equity and liabilities | 10/49 | €5,149 | €13,611 | +€8,462 | +164.3% |
| Equity | 10/15 | €1,266 | €7,266 | +€6,000 | +473.9% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€3,734 | €2,266 | +€6,000 | |
| Amounts payable | 17/49 | €3,883 | €6,345 | +€2,462 | +63.4% |
| Amounts payable within one year | 42/48 | €3,883 | €6,345 | +€2,462 | +63.4% |
| Trade debts | 44 | €3,152 | €2,301 | -€851 | -27.0% |
| Suppliers | 440/4 | €1,056 | €205 | -€851 | -80.6% |
| Bills of exchange payable | 441 | €2,096 | €2,096 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €731 | €4,044 | +€3,313 | +453.2% |
| Taxes | 450/3 | €731 | €4,044 | +€3,313 | +453.2% |
| Other operating charges | 640/8 | - | €898 | +€898 | |
| Non-recurring operating charges | 66A | €668 | - | -€668 | |
| Gross operating margin | 9900 | -€4,855 | €7,094 | +€11,949 | |
| Operating profit (loss) | 9901 | -€5,523 | €6,196 | +€11,719 | |
| Financial charges | 65/66B | €33 | €196 | +€163 | +493.9% |
| Recurring financial charges | 65 | €33 | €196 | +€163 | +493.9% |
| Profit (loss) for the period before taxes | 9903 | -€5,556 | €6,000 | +€11,556 | |
| Profit (loss) for the period | 9904 | -€5,556 | €6,000 | +€11,556 | |
| Profit (loss) for the period to be appropriated | 9905 | -€5,556 | €6,000 | +€11,556 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.