Meskens Jon: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Meskens Jon
Largest movements
- Receivables within one year -€20,649
down €20,649 (-66.8%), from €30,934 to €10,285
of which Other amounts receivable: -€20,044
- Cash +€19,149
up €19,149 (+229%), from €8,353 to €27,503
mainly Net result for the year (+€26,896) and Receivables within one year (+€20,649)
- Tangible fixed assets -€2,976
down €2,976 (-100%), from €2,976 to €0
- Deferred charges and accrued income +€803
new in 2025: €803
- Profit (loss) carried forward -€8,104
down €8,104 (-73.9%), from €10,973 to €2,869
- Other debts +€6,245
up €6,245 (+10,698%), from €58 to €6,303
- Current portion of long-term debt -€2,388
down €2,388 (-100%), from €2,388 to €0
- Accrued charges and deferred income +€751
up €751 (+26.7%), from €2,816 to €3,567
- Gross operating margin +€15,493
up €15,493 (+68.7%), from €22,539 to €38,032
- Depreciation -€6,663
down €6,663 (-69.1%), from €9,639 to €2,976
- Taxes +€6,623
up €6,623 (+693%), from €956 to €7,579
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €42,288 | €38,616 | -€3,673 | -8.7% |
| Fixed assets | 21/28 | €3,001 | €25 | -€2,976 | -99.2% |
| Tangible fixed assets | 22/27 | €2,976 | €0 | -€2,976 | -100% |
| Furniture and vehicles | 24 | €2,976 | €0 | -€2,976 | -100% |
| Financial fixed assets | 28 | €25 | €25 | = | 0.0% |
| Current assets | 29/58 | €39,287 | €38,591 | -€697 | -1.8% |
| Amounts receivable within one year | 40/41 | €30,934 | €10,285 | -€20,649 | -66.8% |
| Trade receivables | 40 | €10,890 | €10,285 | -€605 | -5.6% |
| Other amounts receivable | 41 | €20,044 | €0 | -€20,044 | -100% |
| Cash at bank and in hand | 54/58 | €8,353 | €27,503 | +€19,149 | +229% |
| Deferred charges and accrued income | 490/1 | - | €803 | +€803 | |
| Total equity and liabilities | 10/49 | €42,288 | €38,616 | -€3,673 | -8.7% |
| Equity | 10/15 | €29,523 | €21,419 | -€8,104 | -27.4% |
| Contributions | 10/11 | €18,550 | €18,550 | = | 0.0% |
| Profit (loss) carried forward | 14 | €10,973 | €2,869 | -€8,104 | -73.9% |
| Amounts payable | 17/49 | €12,765 | €17,196 | +€4,431 | +34.7% |
| Amounts payable within one year | 42/48 | €9,949 | €13,629 | +€3,680 | +37.0% |
| Current portion of amounts payable after more than one year | 42 | €2,388 | €0 | -€2,388 | -100% |
| Trade debts | 44 | €1,849 | €1,932 | +€83 | +4.5% |
| Suppliers | 440/4 | €1,849 | €1,932 | +€83 | +4.5% |
| Taxes, remuneration and social security | 45 | €5,654 | €5,395 | -€260 | -4.6% |
| Taxes | 450/3 | €5,654 | €3,426 | -€2,228 | -39.4% |
| Remuneration and social security | 454/9 | - | €1,968 | +€1,968 | |
| Other amounts payable | 47/48 | €58 | €6,303 | +€6,245 | +10,698% |
| Accrued charges and deferred income | 492/3 | €2,816 | €3,567 | +€751 | +26.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €9,639 | €2,976 | -€6,663 | -69.1% |
| Other operating charges | 640/8 | €591 | €708 | +€117 | +19.8% |
| Gross operating margin | 9900 | €22,539 | €38,032 | +€15,493 | +68.7% |
| Operating profit (loss) | 9901 | €12,309 | €34,348 | +€22,039 | +179% |
| Financial income | 75/76B | €216 | €216 | = | 0.0% |
| Recurring financial income | 75 | €216 | €216 | = | 0.0% |
| Financial charges | 65/66B | €177 | €89 | -€88 | -49.7% |
| Recurring financial charges | 65 | €177 | €89 | -€88 | -49.7% |
| Profit (loss) for the period before taxes | 9903 | €12,348 | €34,475 | +€22,127 | +179% |
| Income taxes | 67/77 | €956 | €7,579 | +€6,623 | +693% |
| Profit (loss) for the period | 9904 | €11,392 | €26,896 | +€15,504 | +136% |
| Profit (loss) for the period to be appropriated | 9905 | €11,392 | €26,896 | +€15,504 | +136% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.