Mesit: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Mesit
Largest movements
- Tangible fixed assets -€8,674
down €8,674 (-2.8%), from €307,973 to €299,299
of which Leasing and similar rights: -€12,366
- Cash -€4,732
down €4,732 (-13.9%), from €34,001 to €29,269
mainly Debts after one year (-€14,483) and Investment in fixed assets (net) (-€5,839)
- Receivables within one year +€4,474
up €4,474 (+44.5%), from €10,046 to €14,520
- Debts after one year -€14,483
down €14,483 (-5.0%), from €287,970 to €273,487
- Reserves +€5,902
up €5,902 (+18.2%), from €32,401 to €38,303
- Gross operating margin +€7,773
up €7,773 (+27.0%), from €28,788 to €36,560
- Depreciation +€2,499
up €2,499 (+20.8%), from €12,014 to €14,513
- Other operating charges -€2,455
down €2,455 (-69.0%), from €3,557 to €1,102
- Financial charges +€2,318
up €2,318 (+29.5%), from €7,865 to €10,183
- Taxes +€1,866
up €1,866 (+58.2%), from €3,204 to €5,070
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €353,120 | €343,089 | -€10,032 | -2.8% |
| Fixed assets | 21/28 | €307,973 | €299,299 | -€8,674 | -2.8% |
| Tangible fixed assets | 22/27 | €307,973 | €299,299 | -€8,674 | -2.8% |
| Furniture and vehicles | 24 | €8,220 | €9,706 | +€1,486 | +18.1% |
| Leasing and similar rights | 25 | €298,815 | €286,449 | -€12,366 | -4.1% |
| Other tangible fixed assets | 26 | €939 | €3,144 | +€2,206 | +235.0% |
| Current assets | 29/58 | €45,147 | €43,789 | -€1,358 | -3.0% |
| Amounts receivable within one year | 40/41 | €10,046 | €14,520 | +€4,474 | +44.5% |
| Trade receivables | 40 | €10,046 | €14,520 | +€4,474 | +44.5% |
| Cash at bank and in hand | 54/58 | €34,001 | €29,269 | -€4,732 | -13.9% |
| Deferred charges and accrued income | 490/1 | €1,100 | €0 | -€1,100 | -100.0% |
| Total equity and liabilities | 10/49 | €353,120 | €343,089 | -€10,032 | -2.8% |
| Equity | 10/15 | €42,401 | €48,303 | +€5,902 | +13.9% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Reserves | 13 | €32,401 | €38,303 | +€5,902 | +18.2% |
| Distributable reserves | 133 | €32,401 | €38,303 | +€5,902 | +18.2% |
| Amounts payable | 17/49 | €310,720 | €294,786 | -€15,934 | -5.1% |
| Amounts payable after more than one year | 17 | €287,970 | €273,487 | -€14,483 | -5.0% |
| Financial debts | 170/4 | €287,970 | €273,487 | -€14,483 | -5.0% |
| Amounts payable within one year | 42/48 | €22,750 | €21,299 | -€1,451 | -6.4% |
| Current portion of amounts payable after more than one year | 42 | €11,701 | €12,092 | +€390 | +3.3% |
| Trade debts | 44 | €2,511 | €1,129 | -€1,382 | -55.0% |
| Suppliers | 440/4 | €2,511 | €1,129 | -€1,382 | -55.0% |
| Taxes, remuneration and social security | 45 | €8,538 | €8,079 | -€459 | -5.4% |
| Taxes | 450/3 | €8,538 | €8,079 | -€459 | -5.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €12,014 | €14,513 | +€2,499 | +20.8% |
| Other operating charges | 640/8 | €3,557 | €1,102 | -€2,455 | -69.0% |
| Gross operating margin | 9900 | €28,788 | €36,560 | +€7,773 | +27.0% |
| Operating profit (loss) | 9901 | €13,217 | €20,945 | +€7,728 | +58.5% |
| Financial income | 75/76B | - | €209 | +€209 | |
| Recurring financial income | 75 | - | €209 | +€209 | |
| Financial charges | 65/66B | €7,865 | €10,183 | +€2,318 | +29.5% |
| Recurring financial charges | 65 | €7,865 | €10,183 | +€2,318 | +29.5% |
| Profit (loss) for the period before taxes | 9903 | €5,352 | €10,972 | +€5,619 | +105.0% |
| Income taxes | 67/77 | €3,204 | €5,070 | +€1,866 | +58.2% |
| Profit (loss) for the period | 9904 | €2,148 | €5,902 | +€3,754 | +174.7% |
| Profit (loss) for the period to be appropriated | 9905 | €2,148 | €5,902 | +€3,754 | +174.7% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.